Microware Group Limited (HKG:1985)
Hong Kong · Delayed Price · Currency is HKD 1.520
+0.020 (1.33%)
Jul 16, 2025, 11:58 AM HKT
Microware Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 1,491 | 1,234 | 1,167 | 1,149 | 1,114 | Upgrade | |
Revenue Growth (YoY) | 20.82% | 5.78% | 1.56% | 3.11% | -18.39% | Upgrade |
Cost of Revenue | 1,303 | 1,089 | 1,045 | 1,016 | 972.25 | Upgrade |
Gross Profit | 188.26 | 144.96 | 121.57 | 132.62 | 142.03 | Upgrade |
Selling, General & Admin | 162.03 | 102.99 | 90.29 | 92.63 | 87.34 | Upgrade |
Research & Development | 4.71 | - | - | - | - | Upgrade |
Operating Expenses | 166.74 | 102.99 | 90.29 | 92.63 | 87.34 | Upgrade |
Operating Income | 21.52 | 41.97 | 31.28 | 39.99 | 54.69 | Upgrade |
Interest Expense | -6.62 | -0.74 | -0.62 | -0.55 | -0.24 | Upgrade |
Interest & Investment Income | - | 3.87 | 1.53 | 0.18 | 0.58 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.18 | 0.29 | -0.38 | -0.42 | Upgrade |
Other Non Operating Income (Expenses) | 3.21 | -1.52 | -0.79 | -0.94 | -0.13 | Upgrade |
EBT Excluding Unusual Items | 18.11 | 43.76 | 31.7 | 38.29 | 54.47 | Upgrade |
Asset Writedown | - | - | - | 0.04 | -0.01 | Upgrade |
Other Unusual Items | - | - | 7.04 | - | - | Upgrade |
Pretax Income | 18.11 | 43.76 | 38.74 | 38.33 | 54.47 | Upgrade |
Income Tax Expense | 9.95 | 7.53 | 5.56 | 6.35 | 7.55 | Upgrade |
Earnings From Continuing Operations | 8.16 | 36.23 | 33.18 | 31.98 | 46.92 | Upgrade |
Minority Interest in Earnings | - | - | 0 | -0.01 | 0.41 | Upgrade |
Net Income | 8.16 | 36.23 | 33.18 | 31.97 | 47.33 | Upgrade |
Net Income to Common | 8.16 | 36.23 | 33.18 | 31.97 | 47.33 | Upgrade |
Net Income Growth | -77.48% | 9.19% | 3.78% | -32.46% | 16.53% | Upgrade |
Shares Outstanding (Basic) | 271 | 296 | 300 | 300 | 300 | Upgrade |
Shares Outstanding (Diluted) | 271 | 296 | 300 | 300 | 300 | Upgrade |
Shares Change (YoY) | -8.38% | -1.50% | - | - | - | Upgrade |
EPS (Basic) | 0.03 | 0.12 | 0.11 | 0.11 | 0.16 | Upgrade |
EPS (Diluted) | 0.03 | 0.12 | 0.11 | 0.11 | 0.16 | Upgrade |
EPS Growth | -75.43% | 10.85% | 3.78% | -32.46% | 16.53% | Upgrade |
Free Cash Flow | - | -24.86 | 73.39 | 43.69 | 81.5 | Upgrade |
Free Cash Flow Per Share | - | -0.08 | 0.24 | 0.15 | 0.27 | Upgrade |
Dividend Per Share | - | 0.020 | 0.070 | 0.100 | 0.100 | Upgrade |
Dividend Growth | - | -71.43% | -30.00% | - | 25.00% | Upgrade |
Gross Margin | 12.62% | 11.74% | 10.42% | 11.54% | 12.75% | Upgrade |
Operating Margin | 1.44% | 3.40% | 2.68% | 3.48% | 4.91% | Upgrade |
Profit Margin | 0.55% | 2.94% | 2.84% | 2.78% | 4.25% | Upgrade |
Free Cash Flow Margin | - | -2.01% | 6.29% | 3.80% | 7.31% | Upgrade |
EBITDA | 24.08 | 44.53 | 34.15 | 42.58 | 56.85 | Upgrade |
EBITDA Margin | 1.61% | 3.61% | 2.93% | 3.71% | 5.10% | Upgrade |
D&A For EBITDA | 2.56 | 2.56 | 2.87 | 2.59 | 2.16 | Upgrade |
EBIT | 21.52 | 41.97 | 31.28 | 39.99 | 54.69 | Upgrade |
EBIT Margin | 1.44% | 3.40% | 2.68% | 3.48% | 4.91% | Upgrade |
Effective Tax Rate | 54.96% | 17.21% | 14.35% | 16.57% | 13.85% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.