Microware Group Limited (HKG:1985)
Hong Kong · Delayed Price · Currency is HKD 3.610
-0.130 (-3.48%)
Jul 15, 2026, 4:08 PM HKT
Microware Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,301 | 1,491 | 1,234 | 1,167 | 1,149 | |
Revenue Growth (YoY) | -12.76% | 20.82% | 5.78% | 1.56% | 3.11% |
Cost of Revenue | 1,129 | 1,303 | 1,089 | 1,045 | 1,016 |
Gross Profit | 172.44 | 188.26 | 144.96 | 121.57 | 132.62 |
Selling, General & Admin | 138.57 | 162.03 | 102.99 | 90.29 | 92.63 |
Research & Development | 0.35 | 4.71 | - | - | - |
Operating Expenses | 138.92 | 166.74 | 102.99 | 90.29 | 92.63 |
Operating Income | 33.52 | 21.52 | 41.97 | 31.28 | 39.99 |
Interest Expense | -5.84 | -6.62 | -0.74 | -0.62 | -0.55 |
Interest & Investment Income | - | 4.02 | 3.87 | 1.53 | 0.18 |
Earnings From Equity Investments | -0.47 | - | - | - | - |
Currency Exchange Gain (Loss) | - | 0.01 | 0.18 | 0.29 | -0.38 |
Other Non Operating Income (Expenses) | 9.63 | -9.14 | -1.52 | -0.79 | -0.94 |
EBT Excluding Unusual Items | 36.84 | 9.79 | 43.76 | 31.7 | 38.29 |
Gain (Loss) on Sale of Investments | - | 8.32 | - | - | - |
Asset Writedown | - | - | - | - | 0.04 |
Other Unusual Items | - | - | - | 7.04 | - |
Pretax Income | 36.84 | 18.11 | 43.76 | 38.74 | 38.33 |
Income Tax Expense | 6.64 | 9.95 | 7.53 | 5.56 | 6.35 |
Earnings From Continuing Operations | 30.21 | 8.16 | 36.23 | 33.18 | 31.98 |
Minority Interest in Earnings | - | - | - | 0 | -0.01 |
Net Income | 30.21 | 8.16 | 36.23 | 33.18 | 31.97 |
Net Income to Common | 30.21 | 8.16 | 36.23 | 33.18 | 31.97 |
Net Income Growth | 270.30% | -77.48% | 9.19% | 3.78% | -32.46% |
Shares Outstanding (Basic) | 300 | 271 | 296 | 300 | 300 |
Shares Outstanding (Diluted) | 300 | 271 | 296 | 300 | 300 |
Shares Change (YoY) | 10.80% | -8.38% | -1.50% | - | - |
EPS (Basic) | 0.10 | 0.03 | 0.12 | 0.11 | 0.11 |
EPS (Diluted) | 0.10 | 0.03 | 0.12 | 0.11 | 0.11 |
EPS Growth | 234.20% | -75.43% | 10.85% | 3.78% | -32.46% |
Free Cash Flow | - | 79.82 | -24.86 | 73.39 | 43.69 |
Free Cash Flow Per Share | - | 0.29 | -0.08 | 0.24 | 0.15 |
Dividend Per Share | - | - | 0.020 | 0.070 | 0.100 |
Dividend Growth | - | - | -71.43% | -30.00% | - |
Gross Margin | 13.25% | 12.62% | 11.74% | 10.42% | 11.54% |
Operating Margin | 2.58% | 1.44% | 3.40% | 2.68% | 3.48% |
Profit Margin | 2.32% | 0.55% | 2.94% | 2.84% | 2.78% |
Free Cash Flow Margin | - | 5.35% | -2.01% | 6.29% | 3.80% |
EBITDA | 36 | 24 | 44.53 | 34.15 | 42.58 |
EBITDA Margin | 2.77% | 1.61% | 3.61% | 2.93% | 3.71% |
D&A For EBITDA | 2.48 | 2.48 | 2.56 | 2.87 | 2.59 |
EBIT | 33.52 | 21.52 | 41.97 | 31.28 | 39.99 |
EBIT Margin | 2.58% | 1.44% | 3.40% | 2.68% | 3.48% |
Effective Tax Rate | 18.02% | 54.96% | 17.21% | 14.35% | 16.57% |