Tsaker New Energy Tech Co., Limited (HKG:1986)
Hong Kong · Delayed Price · Currency is HKD 0.9600
+0.0250 (2.67%)
Aug 27, 2026, 11:58 AM HKT
Tsaker New Energy Tech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,399 | 1,919 | 2,157 | 2,065 | 2,122 | 1,781 | |
Revenue Growth | 15.04% | -11.01% | 4.43% | -2.68% | 19.16% | 39.66% |
Cost of Revenue | 2,032 | 1,693 | 1,942 | 1,747 | 1,554 | 1,241 |
Gross Profit | 366.73 | 226.02 | 215.16 | 318.64 | 568.45 | 540.3 |
Selling, General & Admin | 173.05 | 167.1 | 184.02 | 222.52 | 184.5 | 202.08 |
Operating Expenses | 173.05 | 167.1 | 184.02 | 222.52 | 184.5 | 202.08 |
Operating Income | 193.68 | 58.92 | 31.14 | 96.12 | 383.95 | 338.21 |
Interest Expense | -29.25 | -34.1 | -34.64 | -28.87 | -11.89 | -24.83 |
Interest & Investment Income | 2.38 | 2.38 | 2.12 | 2.94 | 0.73 | 3.34 |
Earnings From Equity Investments | - | - | - | -0.11 | -0.12 | -0.51 |
Currency Exchange Gain (Loss) | -4.14 | 0.25 | 0.36 | -4.97 | -18.79 | 2.27 |
Other Non Operating Income (Expenses) | -14.19 | 0.13 | 3.79 | 23.24 | 17.01 | 14.26 |
EBT Excluding Unusual Items | 148.49 | 27.59 | 2.77 | 88.34 | 370.89 | 332.74 |
Gain (Loss) on Sale of Investments | 2.78 | 2.78 | -2.4 | -9.64 | -18.44 | -6.01 |
Gain (Loss) on Sale of Assets | - | - | - | -5.06 | -1.55 | -12.83 |
Asset Writedown | - | - | - | -14.05 | -16.17 | -6.28 |
Pretax Income | 151.26 | 30.36 | 0.38 | 59.6 | 334.73 | 307.61 |
Income Tax Expense | 27.16 | 0.68 | 1.86 | 14.41 | 80.5 | 80.37 |
Earnings From Continuing Operations | 124.11 | 29.68 | -1.49 | 45.19 | 254.23 | 227.24 |
Minority Interest in Earnings | -44.37 | -34.96 | -19.61 | -16.13 | -12.2 | -1 |
Net Income | 79.74 | -5.28 | -21.1 | 29.06 | 242.04 | 226.24 |
Net Income to Common | 79.74 | -5.28 | -21.1 | 29.06 | 242.04 | 226.24 |
Net Income Growth | - | - | - | -87.99% | 6.98% | 56.16% |
Shares Outstanding (Basic) | 968 | 970 | 986 | 1,010 | 1,019 | 1,028 |
Shares Outstanding (Diluted) | 968 | 970 | 986 | 1,010 | 1,019 | 1,028 |
Shares Change | -0.69% | -1.67% | -2.38% | -0.88% | -0.86% | -0.73% |
EPS (Basic) | 0.08 | -0.01 | -0.02 | 0.03 | 0.24 | 0.22 |
EPS (Diluted) | 0.08 | -0.01 | -0.02 | 0.03 | 0.24 | 0.22 |
EPS Growth | - | - | - | -87.89% | 7.91% | 57.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -126.53 | 119.52 | 64.26 | -26.26 | 92.12 | 171.36 |
Free Cash Flow Per Share | -0.13 | 0.12 | 0.07 | -0.03 | 0.09 | 0.17 |
Dividend Per Share | 0.017 | 0.019 | 0.030 | 0.067 | 0.095 | 0.107 |
Dividend Growth | -57.84% | -37.10% | -55.22% | -29.47% | -11.21% | 122.92% |
Gross Margin | 15.29% | 11.77% | 9.98% | 15.43% | 26.78% | 30.34% |
Operating Margin | 8.07% | 3.07% | 1.44% | 4.65% | 18.09% | 18.99% |
Profit Margin | 3.32% | -0.27% | -0.98% | 1.41% | 11.40% | 12.70% |
Free Cash Flow Margin | -5.27% | 6.23% | 2.98% | -1.27% | 4.34% | 9.62% |
EBITDA | 359.77 | 225.09 | 195.82 | 250.37 | 485.66 | 438.15 |
EBITDA Margin | 15.00% | 11.73% | 9.08% | 12.12% | 22.88% | 24.60% |
D&A For EBITDA | 166.09 | 166.16 | 164.68 | 154.25 | 101.71 | 99.93 |
EBIT | 193.68 | 58.92 | 31.14 | 96.12 | 383.95 | 338.21 |
EBIT Margin | 8.07% | 3.07% | 1.44% | 4.65% | 18.09% | 18.99% |
Effective Tax Rate | 17.95% | 2.25% | 495.21% | 24.17% | 24.05% | 26.13% |