Asiaray Media Group Limited (HKG:1993)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5600
0.00 (0.00%)
Sep 3, 2026, 2:28 PM HKT

Asiaray Media Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
896.23916.131,0691,6091,6531,895
Revenue Growth
-2.17%-14.32%-33.54%-2.69%-12.76%44.53%
Gross Profit
340.19309.81306.71351.86269.16358.08
Operating Income
80.0865.07-28.0664.49-49.4749.14
Net Income
9.111.7-63.41-31.02-123.14-150.01
Earnings Per Share
0.020.00-0.13-0.07-0.26-0.32
EPS Growth
435.43%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Airports Business
163.11181.7358.26519.36554.24630.89
Bus and Other Business
220.36236.93311.36503.93502.62568.46
Metro and Billboards Business
512.76497.5399.6585.49596.37695.67
Total
896.23916.131,0691,6091,6531,895

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
163.53184.39215.33368.13333.32315.63
Total Debt
741.47882.111,3632,2942,4264,654
Net Cash (Debt)
-577.94-697.72-1,148-1,926-2,093-4,338
Net Cash Growth
------
Net Cash Per Share
-1.21-1.46-2.41-4.06-4.47-9.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-429.43605.04675.87801.52858.6
Capital Expenditures
--9.72-45.44-17.41-51.45-55.99
Free Cash Flow
-419.7559.6658.46750.07802.61
Free Cash Flow Growth
--25.00%-15.01%-12.21%-6.55%46.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.96%33.82%28.68%21.87%16.28%18.90%
Operating Margin
8.94%7.10%-2.62%4.01%-2.99%2.59%
Pretax Margin
3.98%4.06%8.16%-0.59%-5.06%-7.43%
Profit Margin
1.02%0.19%-5.93%-1.93%-7.45%-7.92%
FCF Margin
-45.81%52.34%40.93%45.37%42.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
25.41131.36----
Forward PE
-7.217.217.217.217.21
P/FCF Ratio
-0.530.780.590.720.78
PS Ratio
0.260.240.410.240.330.33