Asiaray Media Group Limited (HKG:1993)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4200
0.00 (0.00%)
At close: Oct 14, 2026

Asiaray Media Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
896.23916.131,0691,6091,6531,895
Revenue Growth
-2.17%-14.32%-33.54%-2.69%-12.76%44.53%
Gross Profit
340.19309.81306.71351.86269.16358.08
Operating Income
81.2265.07-28.0664.49-49.4749.14
Net Income
9.111.7-63.41-31.02-123.14-150.01
Earnings Per Share
0.020.00-0.13-0.07-0.26-0.32
EPS Growth
435.43%-----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Bus and Other Business
220.36236.93311.36503.93502.62568.46
Airports Business
163.11181.7358.26519.36554.24630.89
Metro and Billboards Business
512.76497.5399.6585.49596.37695.67
Total
896.23916.131,0691,6091,6531,895

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
163.53184.39215.33368.13333.32315.63
Total Debt
741.47882.111,3632,2942,4264,654
Net Cash (Debt)
-577.94-697.72-1,148-1,926-2,093-4,338
Net Cash Growth
------
Net Cash Per Share
-1.21-1.46-2.41-4.06-4.47-9.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
415.12429.43605.04675.87801.52858.6
Capital Expenditures
-7.54-9.72-45.44-17.41-51.45-55.99
Free Cash Flow
407.58419.7559.6658.46750.07802.61
Free Cash Flow Growth
-2.89%-25.00%-15.01%-12.21%-6.55%46.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.96%33.82%28.68%21.87%16.28%18.90%
Operating Margin
9.06%7.10%-2.62%4.01%-2.99%2.59%
Pretax Margin
3.98%4.06%8.16%-0.59%-5.06%-7.43%
Profit Margin
1.02%0.19%-5.93%-1.93%-7.45%-7.92%
FCF Margin
45.48%45.81%52.34%40.93%45.37%42.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.06131.36----
Forward PE
-7.217.217.217.217.21
P/FCF Ratio
0.430.530.780.590.720.78
PS Ratio
0.190.240.410.240.330.33