Ever Sunshine Services Group Limited (HKG:1995)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.930
-0.040 (-2.03%)
Apr 3, 2025, 4:08 PM HKT

HKG:1995 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-434.47480.11617.01390.37
Upgrade
Depreciation & Amortization
-96.8381.6665.1567.36
Upgrade
Other Amortization
-15.0411.658.29-
Upgrade
Loss (Gain) From Sale of Assets
--0.150.17-0.040.2
Upgrade
Asset Writedown & Restructuring Costs
--7.25-1.23-6.76-1.11
Upgrade
Loss (Gain) From Sale of Investments
-33.1-115.04-54.48-6.45
Upgrade
Provision & Write-off of Bad Debts
-39.37124.3956.1430.43
Upgrade
Other Operating Activities
-68.9940.8251.81144.25
Upgrade
Change in Accounts Receivable
--430.84-1,099-329.73-125.49
Upgrade
Change in Inventory
--0.210.57-1.78-
Upgrade
Change in Accounts Payable
-133.41385.51190.97118.23
Upgrade
Change in Unearned Revenue
-201.1550.38193.4741.71
Upgrade
Change in Other Net Operating Assets
-329.19-955.3146.9649.61
Upgrade
Operating Cash Flow
-913.1-1,020837.01709.1
Upgrade
Operating Cash Flow Growth
---18.04%39.40%
Upgrade
Capital Expenditures
--38.93-34.9-36.63-31.28
Upgrade
Sale of Property, Plant & Equipment
-9.133.120.250.74
Upgrade
Cash Acquisitions
--55.73-671.14-1,080-30.15
Upgrade
Sale (Purchase) of Intangibles
--11.99-11.54-22.98-
Upgrade
Investment in Securities
-145.24-382.9284.48-23.55
Upgrade
Other Investing Activities
-67.66216.86135.4670.52
Upgrade
Investing Cash Flow
-120.83-983.61-917-12.79
Upgrade
Long-Term Debt Issued
-48.2946.13--
Upgrade
Total Debt Issued
-48.2946.13--
Upgrade
Short-Term Debt Repaid
-----3
Upgrade
Long-Term Debt Repaid
--108.15-49.89-26.16-56.02
Upgrade
Total Debt Repaid
--108.15-49.89-26.16-59.03
Upgrade
Net Debt Issued (Repaid)
--59.86-3.76-26.16-59.03
Upgrade
Issuance of Common Stock
---1,0861,441
Upgrade
Repurchase of Common Stock
--6.14-29.86-5.71-
Upgrade
Common Dividends Paid
--199.98-414.76-166.44-102.09
Upgrade
Other Financing Activities
-42.22-0.0720.25-7.6
Upgrade
Financing Cash Flow
--223.77-448.46908.091,272
Upgrade
Foreign Exchange Rate Adjustments
--3.031.11-13.65-81.67
Upgrade
Net Cash Flow
-807.14-2,451814.461,887
Upgrade
Free Cash Flow
-874.17-1,055800.37677.82
Upgrade
Free Cash Flow Growth
---18.08%41.97%
Upgrade
Free Cash Flow Margin
-13.37%-16.80%17.02%21.73%
Upgrade
Free Cash Flow Per Share
-0.50-0.600.470.42
Upgrade
Cash Interest Paid
-5.042.361.531.5
Upgrade
Cash Income Tax Paid
-177.21247.53210.11121.14
Upgrade
Levered Free Cash Flow
-1,136-984.17742.3604.33
Upgrade
Unlevered Free Cash Flow
-1,139-981.66744.48605.26
Upgrade
Change in Net Working Capital
-7.99-673.991,407-242.86-183.76
Upgrade
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.