SSY Group Limited (HKG:2005)
Hong Kong · Delayed Price · Currency is HKD 2.700
-0.055 (-2.00%)
Sep 18, 2026, 4:08 PM HKT
SSY Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,379 | 4,165 | 5,773 | 6,463 | 6,434 | 5,357 | |
Revenue Growth | -4.42% | -27.85% | -10.67% | 0.45% | 20.11% | 25.72% |
Cost of Revenue | 2,566 | 2,434 | 2,865 | 2,843 | 2,866 | 2,187 |
Gross Profit | 1,813 | 1,731 | 2,908 | 3,620 | 3,568 | 3,170 |
Selling, General & Admin | 1,070 | 1,077 | 1,443 | 1,841 | 1,945 | 1,989 |
Research & Development | 204.74 | 244.03 | 265.97 | 289.75 | 259.1 | 247.99 |
Other Operating Expenses | -136.33 | -179.97 | -170.3 | -147.96 | -63.3 | -73.57 |
Operating Expenses | 1,143 | 1,135 | 1,545 | 1,982 | 2,146 | 2,165 |
Operating Income | 669.96 | 595.52 | 1,363 | 1,638 | 1,422 | 1,006 |
Interest Expense | -102.75 | -105.63 | -126.88 | -125.41 | -88.25 | -61.3 |
Interest & Investment Income | 16.33 | 21.12 | 29.55 | 33.92 | 29.2 | 24.71 |
Earnings From Equity Investments | 21.52 | 22.98 | 26.49 | 30.61 | 13.79 | 5.43 |
Currency Exchange Gain (Loss) | -36.44 | -3.69 | 8.95 | 5.55 | 20.7 | -8.52 |
Other Non Operating Income (Expenses) | -1.05 | -1.05 | 0.52 | 0.58 | 0.04 | -0.13 |
EBT Excluding Unusual Items | 567.58 | 529.25 | 1,302 | 1,583 | 1,397 | 965.84 |
Impairment of Goodwill | - | - | -10.61 | - | - | - |
Gain (Loss) on Sale of Investments | 10.35 | 10.35 | -10.48 | - | 1.03 | 10.72 |
Gain (Loss) on Sale of Assets | 24.1 | 24.1 | 1.12 | 0.8 | 0.84 | 0.01 |
Other Unusual Items | - | - | - | - | - | -28.16 |
Pretax Income | 602.02 | 563.7 | 1,282 | 1,584 | 1,399 | 948.4 |
Income Tax Expense | 82.16 | 80.24 | 206 | 254.28 | 209.6 | 160.1 |
Earnings From Continuing Operations | 519.86 | 483.46 | 1,076 | 1,329 | 1,190 | 788.29 |
Minority Interest in Earnings | -12.41 | -12.82 | -14.46 | -10.67 | -66.71 | -2.76 |
Net Income | 507.45 | 470.64 | 1,061 | 1,319 | 1,123 | 785.53 |
Net Income to Common | 507.45 | 470.64 | 1,061 | 1,319 | 1,123 | 785.53 |
Net Income Growth | -22.99% | -55.65% | -19.53% | 17.44% | 42.94% | 28.36% |
Shares Outstanding (Basic) | 2,906 | 2,933 | 2,963 | 2,969 | 2,985 | 3,023 |
Shares Outstanding (Diluted) | 2,906 | 2,933 | 2,963 | 2,979 | 2,985 | 3,032 |
Shares Change | -1.61% | -1.02% | -0.53% | -0.21% | -1.52% | -0.34% |
EPS (Basic) | 0.17 | 0.16 | 0.36 | 0.44 | 0.38 | 0.26 |
EPS (Diluted) | 0.17 | 0.16 | 0.36 | 0.44 | 0.38 | 0.26 |
EPS Growth | -21.73% | -55.19% | -19.09% | 17.68% | 45.16% | 28.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 848.51 | 493.98 | 172.18 | 488.87 | 530.47 | 525.93 |
Free Cash Flow Per Share | 0.29 | 0.17 | 0.06 | 0.16 | 0.18 | 0.17 |
Dividend Per Share | 0.085 | 0.080 | 0.175 | 0.170 | 0.140 | 0.120 |
Dividend Growth | -41.38% | -54.29% | 2.94% | 21.43% | 16.67% | 20.00% |
Gross Margin | 41.40% | 41.56% | 50.38% | 56.01% | 55.45% | 59.18% |
Operating Margin | 15.30% | 14.30% | 23.61% | 25.34% | 22.10% | 18.77% |
Profit Margin | 11.59% | 11.30% | 18.38% | 20.40% | 17.45% | 14.66% |
Free Cash Flow Margin | 19.38% | 11.86% | 2.98% | 7.56% | 8.24% | 9.82% |
EBITDA | 1,108 | 1,035 | 1,807 | 2,032 | 1,782 | 1,383 |
EBITDA Margin | 25.30% | 24.86% | 31.30% | 31.45% | 27.69% | 25.82% |
D&A For EBITDA | 437.81 | 439.84 | 443.98 | 394.9 | 359.83 | 377.38 |
EBIT | 669.96 | 595.52 | 1,363 | 1,638 | 1,422 | 1,006 |
EBIT Margin | 15.30% | 14.30% | 23.61% | 25.34% | 22.10% | 18.77% |
Effective Tax Rate | 13.65% | 14.23% | 16.07% | 16.06% | 14.98% | 16.88% |
Advertising Expenses | - | 95.85 | 172.78 | 259.12 | 262.01 | 283.46 |