BBMG Corporation (HKG:2009)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.7400
0.00 (0.00%)
Apr 3, 2025, 4:08 PM HKT

BBMG Corporation Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
110,712107,069102,219122,624107,334
Upgrade
Other Revenue
-887.03603.471,010671.03
Upgrade
Revenue
110,712107,956102,822123,634108,005
Upgrade
Revenue Growth (YoY)
2.55%4.99%-16.83%14.47%17.61%
Upgrade
Cost of Revenue
100,07497,69288,162104,45587,817
Upgrade
Gross Profit
10,63810,26414,66019,17920,187
Upgrade
Selling, General & Admin
8,9828,9649,3289,5018,679
Upgrade
Research & Development
665.89530.17410.14346.73269.15
Upgrade
Other Operating Expenses
744.98809.47928.251,1381,146
Upgrade
Operating Expenses
10,21910,46610,90911,13810,241
Upgrade
Operating Income
419.13-202.433,7528,0419,946
Upgrade
Interest Expense
-2,940-2,406-2,736-2,510-3,155
Upgrade
Interest & Investment Income
1,273399.16479.511,060962.85
Upgrade
Currency Exchange Gain (Loss)
15.06-48.56-37.8-24.30.87
Upgrade
Other Non Operating Income (Expenses)
-11.49-53.99-412.97-357.36-103.95
Upgrade
EBT Excluding Unusual Items
-1,244-2,3111,0446,2107,651
Upgrade
Impairment of Goodwill
-17---26.6-130
Upgrade
Gain (Loss) on Sale of Investments
719.361,162583.06691.77460.39
Upgrade
Gain (Loss) on Sale of Assets
1,1691,1171,250277.31-64.81
Upgrade
Asset Writedown
-243.66-130.2-124.2-90.03-132.5
Upgrade
Other Unusual Items
72.47463.66572.51818.2310.44
Upgrade
Pretax Income
456.1300.393,3257,8817,794
Upgrade
Income Tax Expense
1,9901,5881,5852,6682,638
Upgrade
Earnings From Continuing Operations
-1,534-1,2871,7405,2135,156
Upgrade
Minority Interest in Earnings
979.051,313-527.21-2,280-2,312
Upgrade
Net Income
-555.1625.261,2132,9332,844
Upgrade
Preferred Dividends & Other Adjustments
----846.61
Upgrade
Net Income to Common
-555.1625.261,2132,9331,997
Upgrade
Net Income Growth
--97.92%-58.65%3.14%-23.01%
Upgrade
Shares Outstanding (Basic)
11,10312,63111,02410,86310,678
Upgrade
Shares Outstanding (Diluted)
11,10312,63111,02410,86310,678
Upgrade
Shares Change (YoY)
-12.10%14.58%1.49%1.74%1.18%
Upgrade
EPS (Basic)
-0.050.000.110.270.19
Upgrade
EPS (Diluted)
-0.050.000.110.270.19
Upgrade
EPS Growth
--98.18%-59.26%44.35%-46.56%
Upgrade
Free Cash Flow
-3,8578,0318,72912,285
Upgrade
Free Cash Flow Per Share
-0.300.730.801.15
Upgrade
Dividend Per Share
0.0500.0250.0670.1040.060
Upgrade
Dividend Growth
100.00%-62.69%-35.58%73.33%-50.00%
Upgrade
Gross Margin
9.61%9.51%14.26%15.51%18.69%
Upgrade
Operating Margin
0.38%-0.19%3.65%6.50%9.21%
Upgrade
Profit Margin
-0.50%0.02%1.18%2.37%1.85%
Upgrade
Free Cash Flow Margin
-3.57%7.81%7.06%11.37%
Upgrade
EBITDA
4,9564,3358,18012,24714,140
Upgrade
EBITDA Margin
4.48%4.01%7.96%9.91%13.09%
Upgrade
D&A For EBITDA
4,5374,5374,4294,2064,194
Upgrade
EBIT
419.13-202.433,7528,0419,946
Upgrade
EBIT Margin
0.38%-0.19%3.65%6.50%9.21%
Upgrade
Effective Tax Rate
436.38%528.58%47.67%33.85%33.85%
Upgrade
Revenue as Reported
-107,956102,822123,634-
Upgrade
Advertising Expenses
361.92396.03374.49747.59361.12
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.