BBMG Corporation (HKG:2009)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5900
-0.0100 (-1.67%)
Jul 31, 2026, 4:08 PM HKT

BBMG Corporation Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
89,56391,113110,712107,956102,822123,634
Revenue Growth
-21.95%-17.70%2.55%4.99%-16.83%14.47%
Gross Profit
10,00410,18210,63810,26414,66019,179
Operating Income
-892.94-761.7690.25-202.433,7528,041
Net Income
-1,452-1,009-555.1625.261,2132,933
Earnings Per Share
-0.13-0.09-0.050.000.110.27
EPS Growth
----98.18%-59.26%44.35%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Modern Green Building Materials
79,66678,65179,46978,59882,116
Real Estate Development and Operations
12,45833,42030,12526,19144,183
Adjustments and Eliminations
-1,011-1,359-1,638-1,966-2,664
Total
91,113110,712107,956102,822123,634

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22,37018,28719,87318,14017,79623,074
Total Debt
129,104123,935121,294107,502107,120111,008
Net Cash (Debt)
-106,734-105,648-101,422-89,362-89,324-87,934
Net Cash Growth
------
Net Cash Per Share
-9.47-9.42-9.13-7.07-8.10-8.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,9801,186-5,3167,14113,96513,734
Capital Expenditures
-2,982-2,876-3,414-3,284-5,934-5,005
Free Cash Flow
2,998-1,690-8,7303,8578,0318,729
Free Cash Flow Growth
----51.98%-8.00%-28.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.17%11.18%9.61%9.51%14.26%15.51%
Operating Margin
-1.00%-0.84%0.08%-0.19%3.65%6.50%
Pretax Margin
-0.23%0.04%0.41%0.28%3.23%6.37%
Profit Margin
-1.62%-1.11%-0.50%0.02%1.18%2.37%
FCF Margin
3.35%-1.85%-7.89%3.57%7.81%7.06%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0580.0500.0500.0250.0670.104
Dividend Per Share Growth
5.70%0%100.00%-62.69%-35.58%73.33%
Dividend Yield
9.84%8.30%7.84%4.66%10.02%15.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---691.8219.198.86
Forward PE
-75.9933.417.073.783.40
P/FCF Ratio
4.44--4.532.902.98
PS Ratio
0.150.170.150.160.230.21