Weimob Inc. (HKG: 2013)
Hong Kong
· Delayed Price · Currency is HKD 3.050
-0.260 (-7.86%)
Jan 3, 2025, 4:08 PM HKT
Weimob Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 1,886 | 2,228 | 1,839 | 1,967 | 1,969 | 1,437 | Upgrade
|
| Revenue Growth (YoY) | -12.26% | 21.14% | -6.50% | -0.10% | 37.03% | 66.10% | Upgrade
|
| Cost of Revenue | 633.18 | 734.96 | 735.74 | 461.01 | 960.2 | 632.86 | Upgrade
|
| Gross Profit | 1,252 | 1,493 | 1,103 | 1,506 | 1,009 | 803.93 | Upgrade
|
| Selling, General & Admin | 1,894 | 2,266 | 2,633 | 2,460 | 1,175 | 846.84 | Upgrade
|
| Other Operating Expenses | -13.85 | -47.32 | -77.41 | -82.86 | -97.92 | -44.06 | Upgrade
|
| Operating Expenses | 1,911 | 2,249 | 2,726 | 2,378 | 1,083 | 803.96 | Upgrade
|
| Operating Income | -658.21 | -756.18 | -1,623 | -871.68 | -74.1 | -0.03 | Upgrade
|
| Interest Expense | -284.24 | -151.22 | -171.06 | -91.13 | -55.72 | -13.15 | Upgrade
|
| Interest & Investment Income | 36.23 | 48.99 | 28.02 | 18.33 | 16.03 | 11.56 | Upgrade
|
| Earnings From Equity Investments | -12.13 | -10.48 | -4.34 | 6.99 | -23.41 | 3.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.4 | -13.4 | 59.02 | 29.36 | -6.53 | 8.75 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -3.26 | 292.82 | Upgrade
|
| EBT Excluding Unusual Items | -931.75 | -882.3 | -1,711 | -908.13 | -146.98 | 303.89 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.15 | -4.7 | - | Upgrade
|
| Impairment of Goodwill | - | - | -194.84 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 32.95 | 32.95 | -189.63 | 201.81 | 93.97 | 24.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.26 | 7.26 | 1.18 | 0.3 | -0.04 | 0.01 | Upgrade
|
| Asset Writedown | -1.19 | -1.19 | 0.78 | -74.71 | - | - | Upgrade
|
| Other Unusual Items | 57.67 | 116.93 | 103.81 | -14.69 | -1,086 | - | Upgrade
|
| Pretax Income | -835.07 | -726.36 | -1,990 | -795.58 | -1,144 | 328.41 | Upgrade
|
| Income Tax Expense | 26.4 | 34.9 | -70.86 | 20.07 | 22.31 | 17.1 | Upgrade
|
| Earnings From Continuing Operations | -861.47 | -761.26 | -1,919 | -815.65 | -1,166 | 311.31 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.85 | -37.59 | - | - | Upgrade
|
| Net Income to Company | -861.47 | -761.26 | -1,920 | -853.24 | -1,166 | 311.31 | Upgrade
|
| Minority Interest in Earnings | 4.67 | 3.01 | 91.16 | 70.22 | 9.76 | 0.67 | Upgrade
|
| Net Income | -856.8 | -758.25 | -1,829 | -783.02 | -1,157 | 311.98 | Upgrade
|
| Net Income to Common | -856.8 | -758.25 | -1,829 | -783.02 | -1,157 | 311.98 | Upgrade
|
| Shares Outstanding (Basic) | 2,808 | 2,744 | 2,513 | 2,402 | 2,234 | 2,047 | Upgrade
|
| Shares Outstanding (Diluted) | 2,808 | 2,744 | 2,513 | 2,402 | 2,234 | 2,104 | Upgrade
|
| Shares Change (YoY) | 7.69% | 9.17% | 4.62% | 7.51% | 6.18% | 207.36% | Upgrade
|
| EPS (Basic) | -0.31 | -0.28 | -0.73 | -0.33 | -0.52 | 0.15 | Upgrade
|
| EPS (Diluted) | -0.31 | -0.28 | -0.73 | -0.33 | -0.52 | 0.01 | Upgrade
|
| Free Cash Flow | -33.23 | -714.36 | -767.7 | -721.58 | -62.04 | -462.8 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.26 | -0.31 | -0.30 | -0.03 | -0.22 | Upgrade
|
| Gross Margin | 66.42% | 67.01% | 59.99% | 76.56% | 51.23% | 55.95% | Upgrade
|
| Operating Margin | -34.91% | -33.94% | -88.24% | -44.32% | -3.76% | -0.00% | Upgrade
|
| Profit Margin | -45.44% | -34.04% | -99.43% | -39.81% | -58.75% | 21.71% | Upgrade
|
| Free Cash Flow Margin | -1.76% | -32.07% | -41.75% | -36.69% | -3.15% | -32.21% | Upgrade
|
| EBITDA | -507.22 | -709.86 | -1,573 | -827.27 | -60.13 | 7.24 | Upgrade
|
| EBITDA Margin | -26.90% | -31.87% | -85.53% | -42.06% | -3.05% | 0.50% | Upgrade
|
| D&A For EBITDA | 150.99 | 46.32 | 49.75 | 44.41 | 13.97 | 7.27 | Upgrade
|
| EBIT | -658.21 | -756.18 | -1,623 | -871.68 | -74.1 | -0.03 | Upgrade
|
| EBIT Margin | -34.91% | -33.94% | -88.24% | -44.32% | -3.76% | -0.00% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 5.21% | Upgrade
|
| Advertising Expenses | - | 553.64 | 434.09 | 549.16 | 321.75 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.