Ruifeng Power Group Company Limited (HKG:2025)
Hong Kong · Delayed Price · Currency is HKD 9.36
+0.21 (2.30%)
Jun 1, 2026, 4:08 PM HKT
HKG:2025 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,109 | 956.85 | 718.49 | 600.49 | 679.76 | |
Revenue Growth (YoY) | 15.94% | 33.18% | 19.65% | -11.66% | 56.82% |
Cost of Revenue | 993.14 | 855.57 | 630.78 | 503.02 | 561.54 |
Gross Profit | 116.26 | 101.29 | 87.71 | 97.47 | 118.22 |
Selling, General & Admin | 100.85 | 95.1 | 85.46 | 83.43 | 85.23 |
Other Operating Expenses | -26.59 | -25.25 | -15.75 | -23.09 | -24.94 |
Operating Expenses | 76.12 | 69.28 | 64.36 | 66.18 | 70.48 |
Operating Income | 40.14 | 32.01 | 23.35 | 31.29 | 47.74 |
Interest Expense | -12.26 | -10.59 | -9.77 | -8.06 | -6.39 |
Interest & Investment Income | 0.86 | 0.24 | 0.06 | 0.24 | 0.64 |
Other Non Operating Income (Expenses) | -0.04 | -0.07 | -0.24 | -0.19 | -0.06 |
EBT Excluding Unusual Items | 28.7 | 21.59 | 13.4 | 23.28 | 41.94 |
Gain (Loss) on Sale of Assets | 8.01 | -0.13 | -0.65 | -0.13 | 0.08 |
Asset Writedown | -7 | - | - | - | - |
Pretax Income | 29.7 | 21.46 | 12.76 | 23.16 | 42.02 |
Income Tax Expense | 6.44 | 2.14 | 1.49 | 2.75 | 5.45 |
Net Income | 23.27 | 19.32 | 11.27 | 20.41 | 36.57 |
Net Income to Common | 23.27 | 19.32 | 11.27 | 20.41 | 36.57 |
Net Income Growth | 20.42% | 71.46% | -44.80% | -44.18% | 8.84% |
Shares Outstanding (Basic) | 800 | 800 | 800 | 800 | 800 |
Shares Outstanding (Diluted) | 800 | 800 | 800 | 800 | 800 |
EPS (Basic) | 0.03 | 0.02 | 0.01 | 0.03 | 0.05 |
EPS (Diluted) | 0.03 | 0.02 | 0.01 | 0.03 | 0.05 |
EPS Growth | 20.42% | 71.46% | -44.80% | -44.18% | 8.84% |
Free Cash Flow | -63.59 | -58.27 | 27.57 | -69.71 | 16.26 |
Free Cash Flow Per Share | -0.08 | -0.07 | 0.03 | -0.09 | 0.02 |
Dividend Per Share | 0.027 | 0.019 | 0.027 | 0.015 | 0.024 |
Dividend Growth | 43.45% | -30.98% | 81.08% | -38.47% | 45.12% |
Gross Margin | 10.48% | 10.59% | 12.21% | 16.23% | 17.39% |
Operating Margin | 3.62% | 3.35% | 3.25% | 5.21% | 7.02% |
Profit Margin | 2.10% | 2.02% | 1.57% | 3.40% | 5.38% |
Free Cash Flow Margin | -5.73% | -6.09% | 3.84% | -11.61% | 2.39% |
EBITDA | 165.51 | 137.08 | 121.99 | 117.14 | 111.98 |
EBITDA Margin | 14.92% | 14.33% | 16.98% | 19.51% | 16.47% |
D&A For EBITDA | 125.37 | 105.07 | 98.64 | 85.85 | 64.24 |
EBIT | 40.14 | 32.01 | 23.35 | 31.29 | 47.74 |
EBIT Margin | 3.62% | 3.35% | 3.25% | 5.21% | 7.02% |
Effective Tax Rate | 21.67% | 9.98% | 11.66% | 11.86% | 12.96% |