Cabbeen Fashion Limited (HKG:2030)
1.450
+0.010 (0.69%)
Jan 22, 2026, 9:54 AM HKT
Cabbeen Fashion Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 951.75 | 1,035 | 1,189 | 1,185 | 1,407 | 1,815 | Upgrade | |
Revenue Growth (YoY) | -13.91% | -12.93% | 0.30% | -15.75% | -22.48% | 42.32% | Upgrade |
Cost of Revenue | 541.91 | 572.69 | 677.02 | 678.06 | 775.67 | 1,165 | Upgrade |
Gross Profit | 409.85 | 462.31 | 511.63 | 506.99 | 630.86 | 649.37 | Upgrade |
Selling, General & Admin | 399.01 | 420.18 | 472.72 | 577.15 | 444.21 | 440.54 | Upgrade |
Other Operating Expenses | -37.39 | -38.3 | -37.33 | -29.35 | -47.62 | -60.79 | Upgrade |
Operating Expenses | 361.62 | 381.88 | 435.39 | 547.8 | 396.59 | 379.75 | Upgrade |
Operating Income | 48.23 | 80.44 | 76.24 | -40.81 | 234.27 | 269.62 | Upgrade |
Interest Expense | -11.52 | -13.07 | -18.65 | -21.33 | -16.18 | -19.31 | Upgrade |
Interest & Investment Income | 11.87 | 11.03 | 11.23 | 11.4 | 16.76 | 14.33 | Upgrade |
Earnings From Equity Investments | -10.31 | -9.85 | -5.53 | -2.99 | -1.61 | -0.15 | Upgrade |
Currency Exchange Gain (Loss) | 4.19 | -2.17 | 1.23 | -27.03 | 3.43 | 9.51 | Upgrade |
EBT Excluding Unusual Items | 42.47 | 66.38 | 64.51 | -80.76 | 236.68 | 274 | Upgrade |
Gain (Loss) on Sale of Assets | 33.62 | 0.28 | - | 0.36 | 0.84 | -0.62 | Upgrade |
Pretax Income | 76.09 | 66.67 | 64.51 | -80.4 | 237.51 | 273.38 | Upgrade |
Income Tax Expense | 45.8 | 37.77 | 37.11 | -5.16 | 68.87 | 78.34 | Upgrade |
Earnings From Continuing Operations | 30.29 | 28.89 | 27.4 | -75.24 | 168.64 | 195.04 | Upgrade |
Minority Interest in Earnings | -0.59 | -1.48 | -6.59 | -9.89 | -4.45 | -0.83 | Upgrade |
Net Income | 29.7 | 27.42 | 20.81 | -85.12 | 164.19 | 194.21 | Upgrade |
Net Income to Common | 29.7 | 27.42 | 20.81 | -85.12 | 164.19 | 194.21 | Upgrade |
Net Income Growth | 20.54% | 31.72% | - | - | -15.46% | 23.20% | Upgrade |
Shares Outstanding (Basic) | 669 | 669 | 669 | 669 | 669 | 669 | Upgrade |
Shares Outstanding (Diluted) | 669 | 669 | 669 | 669 | 670 | 669 | Upgrade |
Shares Change (YoY) | - | - | - | -0.14% | 0.14% | - | Upgrade |
EPS (Basic) | 0.04 | 0.04 | 0.03 | -0.13 | 0.25 | 0.29 | Upgrade |
EPS (Diluted) | 0.04 | 0.04 | 0.03 | -0.13 | 0.25 | 0.29 | Upgrade |
EPS Growth | 20.49% | 31.84% | - | - | -15.59% | 23.20% | Upgrade |
Free Cash Flow | 39.74 | 147.26 | 66.71 | -174.02 | -70.97 | 332.49 | Upgrade |
Free Cash Flow Per Share | 0.06 | 0.22 | 0.10 | -0.26 | -0.11 | 0.50 | Upgrade |
Dividend Per Share | 0.018 | 0.017 | 0.013 | 0.009 | 0.097 | 0.109 | Upgrade |
Dividend Growth | 21.07% | 32.37% | 43.66% | -90.88% | -10.75% | 15.73% | Upgrade |
Gross Margin | 43.06% | 44.67% | 43.04% | 42.78% | 44.85% | 35.79% | Upgrade |
Operating Margin | 5.07% | 7.77% | 6.41% | -3.44% | 16.66% | 14.86% | Upgrade |
Profit Margin | 3.12% | 2.65% | 1.75% | -7.18% | 11.67% | 10.70% | Upgrade |
Free Cash Flow Margin | 4.17% | 14.23% | 5.61% | -14.69% | -5.05% | 18.32% | Upgrade |
EBITDA | 91.31 | 129.23 | 122.31 | 1.45 | 263.55 | 298.4 | Upgrade |
EBITDA Margin | 9.59% | 12.49% | 10.29% | 0.12% | 18.74% | 16.45% | Upgrade |
D&A For EBITDA | 43.08 | 48.79 | 46.07 | 42.25 | 29.28 | 28.78 | Upgrade |
EBIT | 48.23 | 80.44 | 76.24 | -40.81 | 234.27 | 269.62 | Upgrade |
EBIT Margin | 5.07% | 7.77% | 6.41% | -3.44% | 16.66% | 14.86% | Upgrade |
Effective Tax Rate | 60.19% | 56.66% | 57.52% | - | 29.00% | 28.66% | Upgrade |
Advertising Expenses | - | 75.4 | 86.85 | 77.78 | 139.5 | 89.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.