Cabbeen Fashion Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	883	983	816	642	682	1,879
Market Cap Growth	0.76%	20.49%	27.08%	-5.88%	-63.70%	-17.59%
Enterprise Value	646	753	673	559	646	1,448
Last Close Price	1.32	1.47	1.20	0.93	0.98	2.65
PE Ratio	25.90	28.85	27.96	27.99	-	9.32
Forward PE	-	12.73	12.73	12.73	12.73	12.73
PS Ratio	0.84	0.94	0.74	0.49	0.51	1.09
PB Ratio	0.59	0.65	0.57	0.44	0.46	1.07
P/TBV Ratio	0.60	0.67	0.59	0.45	0.48	1.12
P/FCF Ratio	-	-	5.21	8.73	-	-
P/OCF Ratio	-	-	4.97	6.08	-	-
PEG Ratio	-	0.75	0.75	0.75	0.75	0.75
EV/Sales Ratio	0.62	0.72	0.61	0.43	0.48	0.84
EV/EBITDA Ratio	6.95	7.62	4.89	4.15	394.22	4.48
EV/EBIT Ratio	22.40	15.45	7.86	6.65	-	5.04
EV/FCF Ratio	-35.39	-	4.29	7.60	-	-
Debt / Equity Ratio	0.17	0.17	0.18	0.28	0.24	0.21
Debt / EBITDA Ratio	2.29	2.29	1.66	2.65	20.18	1.09
Debt / FCF Ratio	-	-	1.64	5.54	-	-
Net Debt / Equity Ratio	-0.16	-0.16	-0.17	-0.06	-0.03	-0.17
Net Debt / EBITDA Ratio	-2.41	-2.41	-1.82	-0.65	-28.03	-0.93
Net Debt / FCF Ratio	13.03	13.03	-1.59	-1.19	0.23	3.44
Asset Turnover	0.47	0.47	0.48	0.54	0.51	0.58
Inventory Turnover	1.69	1.69	1.98	2.01	1.49	1.69
Quick Ratio	1.66	1.66	1.56	1.33	1.20	1.12
Current Ratio	2.48	2.48	2.10	1.85	1.83	1.86
Return on Equity (ROE)	2.37%	2.37%	2.16%	2.06%	-5.47%	12.24%
Return on Assets (ROA)	1.35%	1.35%	2.33%	2.15%	-1.09%	6.02%
Return on Invested Capital (ROIC)	1.77%	1.80%	2.95%	2.55%	-3.31%	16.23%
Return on Capital Employed (ROCE)	3.20%	3.20%	5.90%	5.60%	-3.00%	16.10%
Earnings Yield	3.86%	3.47%	3.58%	3.57%	-14.11%	10.73%
FCF Yield	-2.07%	-1.86%	19.21%	11.45%	-28.85%	-4.64%
Dividend Yield	1.52%	1.36%	1.49%	1.50%	1.02%	4.49%
Payout Ratio	61.24%	61.24%	66.51%	92.86%	-	46.63%
Buyback Yield / Dilution	-	-	-	-	0.14%	-0.14%
Total Shareholder Return	1.52%	1.36%	1.49%	1.50%	1.16%	4.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.