FIH Mobile Limited (HKG:2038)
Hong Kong · Delayed Price · Currency is HKD 16.65
-0.49 (-2.86%)
Aug 24, 2026, 4:08 PM HKT
FIH Mobile Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,867 | 6,658 | 5,703 | 6,446 | 9,394 | 8,583 | |
Revenue Growth | 17.00% | 16.74% | -11.53% | -31.39% | 9.46% | -3.94% |
Cost of Revenue | 6,642 | 6,452 | 5,568 | 6,336 | 9,202 | 8,358 |
Gross Profit | 224.18 | 205.23 | 134.64 | 109.82 | 191.96 | 224.41 |
Selling, General & Admin | 67.13 | 70.65 | 92.37 | 162.3 | 171.56 | 175.79 |
Research & Development | 92.46 | 80.11 | 49.97 | 57.11 | 74.45 | 106.36 |
Operating Expenses | 157.53 | 150.3 | 152.1 | 353.23 | 326.54 | 286.83 |
Operating Income | 66.65 | 54.93 | -17.46 | -243.42 | -134.59 | -62.42 |
Interest Expense | -17.44 | -24.78 | -57.63 | -60.6 | -29.58 | -8.88 |
Interest & Investment Income | 39.76 | 45.99 | 50.3 | 52.5 | 44.11 | 37.76 |
Earnings From Equity Investments | 5.81 | 3.76 | 5.3 | -20.52 | -7.45 | -1.12 |
Currency Exchange Gain (Loss) | -10.9 | 1.01 | 15.13 | 5.5 | 13.21 | 2.39 |
Other Non Operating Income (Expenses) | 10.97 | 14.21 | 25.65 | 65.01 | 69.4 | 94.66 |
EBT Excluding Unusual Items | 94.87 | 95.12 | 21.28 | -201.53 | -44.9 | 62.39 |
Merger & Restructuring Charges | - | - | - | - | -17 | -11.7 |
Gain (Loss) on Sale of Investments | -1.31 | -1.31 | 2.76 | - | -1.9 | 1.4 |
Gain (Loss) on Sale of Assets | -11.07 | -7.11 | -2.87 | 106.51 | 7.66 | 27.65 |
Asset Writedown | -3.66 | -4.2 | -16.02 | -4.88 | -3.7 | -12.17 |
Other Unusual Items | - | - | 0.34 | - | 0.16 | 2.59 |
Pretax Income | 78.83 | 82.5 | 5.49 | -99.9 | -59.68 | 70.16 |
Income Tax Expense | 18.7 | 28.36 | 25.69 | 20.87 | 12.45 | 13.74 |
Earnings From Continuing Operations | 60.13 | 54.14 | -20.19 | -120.77 | -72.14 | 56.42 |
Net Income to Company | 60.13 | 54.14 | -20.19 | -120.77 | -72.14 | 56.42 |
Minority Interest in Earnings | -4.26 | -1.41 | -0.14 | 0.09 | 0.03 | -0.1 |
Net Income | 55.87 | 52.73 | -20.33 | -120.68 | -72.11 | 56.33 |
Net Income to Common | 55.87 | 52.73 | -20.33 | -120.68 | -72.11 | 56.33 |
Net Income Growth | 220.86% | - | - | - | - | - |
Shares Outstanding (Basic) | 784 | 786 | 789 | 791 | 796 | 805 |
Shares Outstanding (Diluted) | 796 | 791 | 789 | 791 | 796 | 805 |
Shares Change | 1.02% | 0.32% | -0.36% | -0.59% | -1.07% | -1.25% |
EPS (Basic) | 0.07 | 0.07 | -0.03 | -0.15 | -0.09 | 0.07 |
EPS (Diluted) | 0.07 | 0.07 | -0.03 | -0.15 | -0.09 | 0.07 |
EPS Growth | 219.25% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -78.84 | 237.23 | 9.48 | 266.12 | 162.51 |
Free Cash Flow Per Share | - | -0.10 | 0.30 | 0.01 | 0.33 | 0.20 |
Dividend Per Share | 0.035 | 0.035 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 3.26% | 3.08% | 2.36% | 1.70% | 2.04% | 2.61% |
Operating Margin | 0.97% | 0.83% | -0.31% | -3.78% | -1.43% | -0.73% |
Profit Margin | 0.81% | 0.79% | -0.36% | -1.87% | -0.77% | 0.66% |
Free Cash Flow Margin | - | -1.18% | 4.16% | 0.15% | 2.83% | 1.89% |
EBITDA | 237.63 | 178.38 | 114.85 | -99.7 | 27.31 | 117.74 |
EBITDA Margin | 3.46% | 2.68% | 2.01% | -1.55% | 0.29% | 1.37% |
D&A For EBITDA | 170.98 | 123.46 | 132.31 | 143.71 | 161.9 | 180.17 |
EBIT | 66.65 | 54.93 | -17.46 | -243.42 | -134.59 | -62.42 |
EBIT Margin | 0.97% | 0.83% | -0.31% | -3.78% | -1.43% | -0.73% |
Effective Tax Rate | 23.72% | 34.38% | 467.53% | - | - | 19.58% |