Leadway Technology Investment Group Limited (HKG:2086)

HKG:2086 Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	91.5	100.29	79.21	94.23	98.11
Revenue Growth (YoY)	-8.77%	26.61%	-15.95%	-3.96%	-12.98%
Cost of Revenue	37.5	47.86	36.95	45.64	45.8
Gross Profit	53.99	52.42	42.25	48.6	52.32
Selling, General & Admin	44.88	36	41.46	36.47	39.12
Research & Development	16.82	12.88	17.53	12.91	32.35
Other Operating Expenses	-0.6	-0.08	-0.72	-0.58	-0.33
Operating Expenses	58.37	48.93	61.97	48.8	71.13
Operating Income	-4.38	3.5	-19.72	-0.21	-18.82
Interest Expense	-0.27	-0.37	-0.29	-0.23	-0.39
Interest & Investment Income	-	0.6	0.8	0.45	0.13
EBT Excluding Unusual Items	-4.65	3.73	-19.21	0.02	-19.08
Asset Writedown	-0.42	-	-	-	-0.72
Other Unusual Items	-	0	-	1.11	-
Pretax Income	-5.07	3.73	-19.21	1.13	-19.8
Income Tax Expense	0.02	-	-	-	1.53
Earnings From Continuing Operations	-5.09	3.73	-19.21	1.13	-21.32
Net Income	-5.09	3.73	-19.21	1.13	-21.32
Net Income to Common	-5.09	3.73	-19.21	1.13	-21.32
Shares Outstanding (Basic)	320	320	320	320	320
Shares Outstanding (Diluted)	320	320	320	320	320
Shares Change (YoY)	0.01%	-	-	-	-
EPS (Basic)	-0.02	0.01	-0.06	0.00	-0.07
EPS (Diluted)	-0.02	0.01	-0.06	0.00	-0.07
Free Cash Flow	-	12.34	-13.12	-0.74	1.85
Free Cash Flow Per Share	-	0.04	-0.04	-0.00	0.01
Gross Margin	59.01%	52.27%	53.35%	51.57%	53.32%
Operating Margin	-4.78%	3.49%	-24.90%	-0.22%	-19.18%
Profit Margin	-5.56%	3.72%	-24.25%	1.20%	-21.73%
Free Cash Flow Margin	-	12.31%	-16.56%	-0.79%	1.89%
EBITDA	-3.34	4.54	-17.74	1.49	-15.53
EBITDA Margin	-3.65%	4.52%	-22.39%	1.58%	-15.82%
D&A For EBITDA	1.04	1.04	1.98	1.7	3.29
EBIT	-4.38	3.5	-19.72	-0.21	-18.82
EBIT Margin	-4.78%	3.49%	-24.89%	-0.22%	-19.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.