MIXUE Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	100,827	155,568	-	-	-	-
Enterprise Value	82,099	139,541	-	-	-	-
Last Close Price	265.60	409.80	-	-	-	-
PE Ratio	30.50	23.75	-	-	-	-
Forward PE	13.80	21.71	-	-	-	-
PS Ratio	2.70	4.17	-	-	-	-
PB Ratio	3.66	5.64	-	-	-	-
P/TBV Ratio	3.75	5.78	-	-	-	-
P/FCF Ratio	16.92	26.11	-	-	-	-
P/OCF Ratio	15.00	23.15	-	-	-	-
PEG Ratio	0.90	1.18	-	-	-	-
EV/Sales Ratio	2.20	3.74	-	-	-	-
EV/EBITDA Ratio	9.51	16.38	-	-	-	-
EV/EBIT Ratio	10.22	17.36	-	-	-	-
EV/FCF Ratio	13.78	23.42	-	-	-	-
Debt / Equity Ratio	0.01	0.01	0.01	0.04	0.04	0.03
Debt / EBITDA Ratio	0.02	0.02	0.02	0.09	0.10	0.06
Debt / FCF Ratio	0.04	0.04	0.02	0.18	0.20	0.19
Net Debt / Equity Ratio	-0.69	-0.69	-0.60	-0.57	-0.59	-0.62
Net Debt / EBITDA Ratio	-2.24	-2.24	-1.54	-1.45	-1.67	-1.38
Net Debt / FCF Ratio	-3.20	-3.20	-1.99	-2.85	-3.07	-4.63
Asset Turnover	1.33	1.33	1.45	1.66	1.57	-
Inventory Turnover	7.85	7.85	7.54	7.58	6.97	-
Quick Ratio	3.13	3.13	2.10	1.78	2.05	2.13
Current Ratio	3.83	3.83	2.63	2.45	2.80	2.97
Return on Equity (ROE)	29.76%	29.76%	34.72%	35.26%	30.92%	-
Return on Assets (ROA)	17.85%	17.85%	20.36%	20.28%	18.39%	-
Return on Invested Capital (ROIC)	74.40%	83.45%	81.44%	79.85%	74.61%	87.70%
Return on Capital Employed (ROCE)	28.70%	28.70%	36.70%	36.70%	33.40%	43.60%
Earnings Yield	6.50%	4.21%	-	-	-	-
FCF Yield	5.91%	3.83%	-	-	-	-
Payout Ratio	-	-	-	3.19%	5.23%	21.17%
Buyback Yield / Dilution	-4.47%	-4.47%	-100.00%	-	-0.25%	-
Total Shareholder Return	-4.47%	-4.47%	-100.00%	-	-0.25%	-