MIXUE Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	111,304	155,568	-	-	-	-
Enterprise Value	92,577	139,541	-	-	-	-
Last Close Price	293.20	409.80	-	-	-	-
PE Ratio	33.66	23.75	-	-	-	-
Forward PE	15.38	21.71	-	-	-	-
PS Ratio	2.98	4.17	-	-	-	-
PB Ratio	4.04	5.64	-	-	-	-
P/TBV Ratio	4.14	5.78	-	-	-	-
P/FCF Ratio	18.68	26.11	-	-	-	-
P/OCF Ratio	16.56	23.15	-	-	-	-
PEG Ratio	0.96	1.18	-	-	-	-
EV/Sales Ratio	2.48	3.74	-	-	-	-
EV/EBITDA Ratio	10.72	16.38	-	-	-	-
EV/EBIT Ratio	11.52	17.36	-	-	-	-
EV/FCF Ratio	15.54	23.42	-	-	-	-
Debt / Equity Ratio	0.01	0.01	0.01	0.04	0.04	0.03
Debt / EBITDA Ratio	0.02	0.02	0.02	0.09	0.10	0.06
Debt / FCF Ratio	0.04	0.04	0.02	0.18	0.20	0.19
Net Debt / Equity Ratio	-0.69	-0.69	-0.60	-0.57	-0.59	-0.62
Net Debt / EBITDA Ratio	-2.24	-2.24	-1.54	-1.45	-1.67	-1.38
Net Debt / FCF Ratio	-3.20	-3.20	-1.99	-2.85	-3.07	-4.63
Asset Turnover	1.33	1.33	1.45	1.66	1.57	-
Inventory Turnover	7.85	7.85	7.54	7.58	6.97	-
Quick Ratio	3.13	3.13	2.10	1.78	2.05	2.13
Current Ratio	3.83	3.83	2.63	2.45	2.80	2.97
Return on Equity (ROE)	29.76%	29.76%	34.72%	35.26%	30.92%	-
Return on Assets (ROA)	17.85%	17.85%	20.36%	20.28%	18.39%	-
Return on Invested Capital (ROIC)	74.40%	83.45%	81.44%	79.85%	74.61%	87.70%
Return on Capital Employed (ROCE)	28.70%	28.70%	36.70%	36.70%	33.40%	43.60%
Earnings Yield	5.89%	4.21%	-	-	-	-
FCF Yield	5.35%	3.83%	-	-	-	-
Payout Ratio	-	-	-	3.19%	5.23%	21.17%
Buyback Yield / Dilution	-4.47%	-4.47%	-100.00%	-	-0.25%	-
Total Shareholder Return	-4.47%	-4.47%	-100.00%	-	-0.25%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.