Fulu Holdings Limited (HKG:2101)
1.260
+0.010 (0.80%)
Jan 21, 2026, 2:12 PM HKT
Fulu Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 321.18 | 359.79 | 560.41 | 479.86 | 399.28 | 328.21 | Upgrade | |
Revenue Growth (YoY) | -36.46% | -35.80% | 16.79% | 20.18% | 21.65% | 35.67% | Upgrade |
Cost of Revenue | 98.19 | 105.57 | 144.23 | 120.63 | 104.04 | 67.85 | Upgrade |
Gross Profit | 222.99 | 254.22 | 416.18 | 359.24 | 295.24 | 260.36 | Upgrade |
Selling, General & Admin | 169.72 | 190.51 | 282.45 | 247.63 | 218.54 | 120.91 | Upgrade |
Research & Development | 44.15 | 44.22 | 58.57 | 61.29 | 41.36 | 25.58 | Upgrade |
Operating Expenses | 216.23 | 238 | 351.64 | 314.13 | 262.32 | 147.12 | Upgrade |
Operating Income | 6.75 | 16.22 | 64.53 | 45.11 | 32.93 | 113.24 | Upgrade |
Interest Expense | -3.22 | -3.67 | -3.56 | -1.51 | -0.66 | -5.64 | Upgrade |
Interest & Investment Income | 3.53 | 3.53 | 3.84 | 3.52 | 4.97 | 4.11 | Upgrade |
Currency Exchange Gain (Loss) | 0.15 | 0.15 | -2.01 | 0.43 | -3.02 | -7.03 | Upgrade |
Other Non Operating Income (Expenses) | 5.55 | 9.27 | 30.27 | 38.73 | 40.98 | 17.6 | Upgrade |
EBT Excluding Unusual Items | 12.76 | 25.49 | 93.07 | 86.28 | 75.2 | 122.28 | Upgrade |
Gain (Loss) on Sale of Assets | 0.54 | 0.54 | 2.29 | - | - | - | Upgrade |
Pretax Income | 13.3 | 26.03 | 95.36 | 86.28 | 75.2 | 122.28 | Upgrade |
Income Tax Expense | 0.64 | 6.62 | 15.23 | -4.45 | 6.98 | 1.38 | Upgrade |
Earnings From Continuing Operations | 12.66 | 19.41 | 80.13 | 90.73 | 68.22 | 120.9 | Upgrade |
Minority Interest in Earnings | 1.32 | 0.76 | 11.49 | 7.16 | - | - | Upgrade |
Net Income | 13.98 | 20.16 | 91.61 | 97.88 | 68.22 | 120.9 | Upgrade |
Net Income to Common | 13.98 | 20.16 | 91.61 | 97.88 | 68.22 | 120.9 | Upgrade |
Net Income Growth | -83.95% | -77.99% | -6.40% | 43.47% | -43.57% | 49.93% | Upgrade |
Shares Outstanding (Basic) | 408 | 407 | 404 | 402 | 400 | 329 | Upgrade |
Shares Outstanding (Diluted) | 408 | 408 | 406 | 404 | 401 | 329 | Upgrade |
Shares Change (YoY) | 0.29% | 0.44% | 0.45% | 0.72% | 21.88% | 9.72% | Upgrade |
EPS (Basic) | 0.03 | 0.05 | 0.23 | 0.24 | 0.17 | 0.37 | Upgrade |
EPS (Diluted) | 0.03 | 0.05 | 0.23 | 0.24 | 0.17 | 0.37 | Upgrade |
EPS Growth | -86.02% | -78.15% | -5.58% | 41.18% | -53.71% | 36.64% | Upgrade |
Free Cash Flow | 263.01 | 203.92 | -53.75 | 19.56 | -126.6 | -185.91 | Upgrade |
Free Cash Flow Per Share | 0.65 | 0.50 | -0.13 | 0.05 | -0.32 | -0.56 | Upgrade |
Dividend Per Share | - | - | - | 0.103 | 0.143 | 0.269 | Upgrade |
Dividend Growth | - | - | - | -28.44% | -46.79% | - | Upgrade |
Gross Margin | 69.43% | 70.66% | 74.26% | 74.86% | 73.94% | 79.33% | Upgrade |
Operating Margin | 2.10% | 4.51% | 11.52% | 9.40% | 8.25% | 34.50% | Upgrade |
Profit Margin | 4.35% | 5.60% | 16.35% | 20.40% | 17.09% | 36.84% | Upgrade |
Free Cash Flow Margin | 81.89% | 56.68% | -9.59% | 4.08% | -31.71% | -56.65% | Upgrade |
EBITDA | 9.55 | 19.05 | 66.94 | 47.14 | 34.41 | 114.46 | Upgrade |
EBITDA Margin | 2.97% | 5.30% | 11.94% | 9.82% | 8.62% | 34.87% | Upgrade |
D&A For EBITDA | 2.8 | 2.84 | 2.4 | 2.03 | 1.48 | 1.22 | Upgrade |
EBIT | 6.75 | 16.22 | 64.53 | 45.11 | 32.93 | 113.24 | Upgrade |
EBIT Margin | 2.10% | 4.51% | 11.52% | 9.40% | 8.25% | 34.50% | Upgrade |
Effective Tax Rate | 4.84% | 25.44% | 15.97% | - | 9.28% | 1.13% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.