First Service Holding Limited (HKG:2107)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4050
+0.0150 (3.85%)
Sep 10, 2026, 4:08 PM HKT

First Service Holding Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3061,3411,3271,2111,1221,120
Revenue Growth
-2.66%1.07%9.59%7.90%0.21%44.43%
Gross Profit
270.15289.25309.68304.66260.89335.36
Operating Income
41.0848-32.0268.0435.9117.49
Net Income
-45.9-44.7-10.2757.1341.3435.47
Earnings Per Share
-0.05-0.05-0.020.060.040.04
EPS Growth
---40.74%17.34%-69.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
First Property Management
1,2851,3201,2961,1791,0611,028
First Living
35.1936.5145.6345.8376.04104.55
Elimination of Inter-Segment
-14.72-15.03-14.8-13.73-15.1-12.49
Total
1,3061,3411,3271,2111,1221,120

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
702.11719.07752.41575.19538.5628.31
Total Debt
2.472.832.66--20.51
Net Cash (Debt)
699.65716.24749.75575.19538.5607.8
Net Cash Growth
-2.32%-4.47%30.35%6.81%-11.40%-27.86%
Net Cash Per Share
0.740.750.610.590.540.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5.0125.593.39-12.411.24
Capital Expenditures
--4.89-11.87-6.39-7.39-6.23
Free Cash Flow
-0.1213.6387-19.8-4.99
Free Cash Flow Growth
--99.13%-84.33%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.69%21.57%23.34%25.16%23.25%29.95%
Operating Margin
3.15%3.58%-2.41%5.62%3.20%1.56%
Pretax Margin
-3.44%-2.16%-0.84%7.32%5.60%3.51%
Profit Margin
-3.52%-3.33%-0.77%4.72%3.68%3.17%
FCF Margin
-0.01%1.03%7.18%-1.76%-0.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.034-0.0320.0300.0270.055
Dividend Per Share Growth
3.03%-6.66%12.88%-51.89%64.98%
Dividend Yield
8.39%-13.99%18.54%6.95%7.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---3.4811.9829.86
P/FCF Ratio
-2165.8423.522.29--
PS Ratio
0.340.190.240.160.440.95