First Service Holding Limited (HKG:2107)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.3800
+0.0100 (2.70%)
Jul 31, 2026, 3:40 PM HKT

First Service Holding Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3411,3411,3271,2111,1221,120
Revenue Growth
-0.84%1.07%9.59%7.90%0.21%44.43%
Gross Profit
289.25289.25309.68304.66260.89335.36
Operating Income
4848-32.0268.0435.9117.49
Net Income
-44.7-44.7-10.2757.1341.3435.47
Earnings Per Share
-0.05-0.05-0.020.060.040.04
EPS Growth
---40.74%17.34%-69.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
First Property Management
1,3201,3201,2961,1791,0611,028
First Living
36.5136.5145.6345.8376.04104.55
Elimination of Inter-Segment
-15.03-15.03-14.8-13.73-15.1-12.49
Total
1,3411,3411,3271,2111,1221,120

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
719.07719.07752.41575.19538.5628.31
Total Debt
2.832.832.66--20.51
Net Cash (Debt)
716.24716.24749.75575.19538.5607.8
Net Cash Growth
1.34%-4.47%30.35%6.81%-11.40%-27.86%
Net Cash Per Share
0.750.750.610.590.540.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5.015.0125.593.39-12.411.24
Capital Expenditures
-4.89-4.89-11.87-6.39-7.39-6.23
Free Cash Flow
0.120.1213.6387-19.8-4.99
Free Cash Flow Growth
--99.13%-84.33%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.57%21.57%23.34%25.16%23.25%29.95%
Operating Margin
3.58%3.58%-2.41%5.62%3.20%1.56%
Pretax Margin
-2.16%-2.16%-0.84%7.32%5.60%3.51%
Profit Margin
-3.33%-3.33%-0.77%4.72%3.68%3.17%
FCF Margin
0.01%0.01%1.03%7.18%-1.76%-0.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.034-0.0320.0300.0270.055
Dividend Per Share Growth
3.03%-6.66%12.88%-51.89%64.98%
Dividend Yield
8.95%-13.99%18.54%6.95%7.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---3.4811.9829.86
P/FCF Ratio
3657.882165.8423.522.29--
PS Ratio
0.320.190.240.160.440.95