Tian Cheng Holdings Limited (HKG:2110)
Hong Kong · Delayed Price · Currency is HKD 0.0900
-0.0030 (-3.23%)
Jan 30, 2026, 3:28 PM HKT
Tian Cheng Holdings Income Statement
Financials in millions HKD. Fiscal year is June - May.
Millions HKD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2017 - 2020 |
| 153.96 | 202.79 | 223.33 | 198.03 | 212.29 | 345.62 | Upgrade | |
Revenue Growth (YoY) | -25.94% | -9.20% | 12.78% | -6.72% | -38.58% | 10.19% | Upgrade |
Cost of Revenue | 176.5 | 216.46 | 255.2 | 260.36 | 182.07 | 289.61 | Upgrade |
Gross Profit | -22.54 | -13.67 | -31.86 | -62.34 | 30.21 | 56.01 | Upgrade |
Selling, General & Admin | 17.02 | 17.92 | 16.47 | 14.45 | 11.71 | 9.69 | Upgrade |
Other Operating Expenses | -0.18 | -0.05 | -0.83 | -0.65 | -0.05 | - | Upgrade |
Operating Expenses | 19.45 | 20.49 | 14.1 | 15.41 | 11.66 | 9.69 | Upgrade |
Operating Income | -41.99 | -34.16 | -45.96 | -77.75 | 18.56 | 46.32 | Upgrade |
Interest Expense | -0.14 | -0.18 | -0.28 | -0.18 | -0.06 | -0.21 | Upgrade |
Interest & Investment Income | 0.56 | 0.56 | 0.32 | 0.99 | 0.3 | 0.1 | Upgrade |
Currency Exchange Gain (Loss) | 0.04 | 0.04 | 0.14 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | - | -3.36 | Upgrade |
EBT Excluding Unusual Items | -41.54 | -33.75 | -45.78 | -76.93 | 18.79 | 42.86 | Upgrade |
Gain (Loss) on Sale of Assets | -1.11 | -1.11 | 3.15 | - | - | - | Upgrade |
Asset Writedown | -1.01 | -1.01 | -3.56 | -12.8 | - | - | Upgrade |
Other Unusual Items | - | - | 0.04 | 0.82 | 1.38 | 2.58 | Upgrade |
Pretax Income | -43.66 | -35.87 | -45.89 | -88.92 | 20.17 | 45.44 | Upgrade |
Income Tax Expense | -1.36 | -1.38 | -1.75 | -1.87 | 3.49 | 7.8 | Upgrade |
Net Income | -42.3 | -34.48 | -44.14 | -87.05 | 16.68 | 37.64 | Upgrade |
Net Income to Common | -42.3 | -34.48 | -44.14 | -87.05 | 16.68 | 37.64 | Upgrade |
Net Income Growth | - | - | - | - | -55.67% | 33.87% | Upgrade |
Shares Outstanding (Basic) | 300 | 291 | 253 | 222 | 222 | 194 | Upgrade |
Shares Outstanding (Diluted) | 300 | 291 | 253 | 222 | 222 | 194 | Upgrade |
Shares Change (YoY) | 9.56% | 14.71% | 13.93% | - | 14.87% | 16.07% | Upgrade |
EPS (Basic) | -0.14 | -0.12 | -0.17 | -0.39 | 0.08 | 0.19 | Upgrade |
EPS (Diluted) | -0.14 | -0.12 | -0.17 | -0.39 | 0.08 | 0.19 | Upgrade |
EPS Growth | - | - | - | - | -61.41% | 15.33% | Upgrade |
Free Cash Flow | -21.32 | -13.35 | -26.79 | -40.83 | -23.97 | 20.17 | Upgrade |
Free Cash Flow Per Share | -0.07 | -0.05 | -0.11 | -0.18 | -0.11 | 0.10 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.112 | Upgrade |
Gross Margin | -14.64% | -6.74% | -14.27% | -31.48% | 14.23% | 16.21% | Upgrade |
Operating Margin | -27.27% | -16.85% | -20.58% | -39.26% | 8.74% | 13.40% | Upgrade |
Profit Margin | -27.47% | -17.00% | -19.76% | -43.96% | 7.86% | 10.89% | Upgrade |
Free Cash Flow Margin | -13.85% | -6.58% | -12.00% | -20.62% | -11.29% | 5.83% | Upgrade |
EBITDA | -35.25 | -26.79 | -34.26 | -64.11 | 28.5 | 53.65 | Upgrade |
EBITDA Margin | -22.90% | -13.21% | -15.34% | -32.38% | 13.43% | 15.52% | Upgrade |
D&A For EBITDA | 6.74 | 7.37 | 11.7 | 13.64 | 9.95 | 7.33 | Upgrade |
EBIT | -41.99 | -34.16 | -45.96 | -77.75 | 18.56 | 46.32 | Upgrade |
EBIT Margin | -27.27% | -16.85% | -20.58% | -39.26% | 8.74% | 13.40% | Upgrade |
Effective Tax Rate | - | - | - | - | 17.30% | 17.17% | Upgrade |
Updated May 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.