Strawbear Entertainment Group (HKG:2125)
Hong Kong · Delayed Price · Currency is HKD 0.4050
-0.0050 (-1.22%)
Feb 23, 2026, 3:59 PM HKT
HKG:2125 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 723.29 | 1,125 | 840.66 | 980.92 | 1,703 | 952.36 | |
Revenue Growth (YoY) | -40.98% | 33.77% | -14.30% | -42.40% | 78.83% | 24.48% |
Cost of Revenue | 651.8 | 973.07 | 777.41 | 761.17 | 1,187 | 692.54 |
Gross Profit | 71.49 | 151.47 | 63.26 | 219.75 | 516.19 | 259.82 |
Selling, General & Admin | 119.86 | 118.27 | 158.94 | 113.74 | 282.21 | 117.71 |
Other Operating Expenses | -20.93 | 14.68 | 23.51 | 39.17 | 6.46 | - |
Operating Expenses | 98.93 | 132.94 | 182.45 | 152.91 | 288.67 | 124.69 |
Operating Income | -27.44 | 18.53 | -119.19 | 66.85 | 227.52 | 135.14 |
Interest Expense | -14.69 | -14.09 | -14.25 | -17.33 | -22.01 | -9.94 |
Interest & Investment Income | 7.07 | 7.11 | 9.85 | 11.24 | 9 | 11.6 |
Earnings From Equity Investments | -0.31 | -0.98 | 1.16 | -4.58 | 1.07 | 0.31 |
Currency Exchange Gain (Loss) | - | - | - | 0.83 | 6.86 | - |
Other Non Operating Income (Expenses) | 7.09 | 3.74 | 4.94 | 20.74 | 24.11 | -64.59 |
EBT Excluding Unusual Items | -28.28 | 14.31 | -117.49 | 77.75 | 246.56 | 72.52 |
Gain (Loss) on Sale of Investments | - | - | - | 0.19 | - | 0.06 |
Gain (Loss) on Sale of Assets | - | - | - | - | 1.26 | 0.15 |
Other Unusual Items | - | - | - | - | -1.67 | -24.3 |
Pretax Income | -28.28 | 14.31 | -117.49 | 77.94 | 246.16 | 48.42 |
Income Tax Expense | 10.47 | 17.27 | -9.98 | 27.93 | 76.78 | 30.23 |
Earnings From Continuing Operations | -38.75 | -2.96 | -107.51 | 50.01 | 169.38 | 18.19 |
Minority Interest in Earnings | 1.24 | 0.84 | -1.8 | 0.93 | -0.13 | 0.24 |
Net Income | -37.51 | -2.12 | -109.31 | 50.93 | 169.25 | 18.43 |
Net Income to Common | -37.51 | -2.12 | -109.31 | 50.93 | 169.25 | 18.43 |
Net Income Growth | - | - | - | -69.91% | 818.33% | -63.16% |
Shares Outstanding (Basic) | 691 | 686 | 677 | 675 | 674 | 400 |
Shares Outstanding (Diluted) | 691 | 686 | 677 | 702 | 707 | 400 |
Shares Change (YoY) | 1.39% | 1.33% | -3.47% | -0.75% | 76.73% | - |
EPS (Basic) | -0.05 | -0.00 | -0.16 | 0.08 | 0.25 | 0.05 |
EPS (Diluted) | -0.05 | -0.00 | -0.16 | 0.07 | 0.24 | 0.05 |
EPS Growth | - | - | - | -69.80% | 425.41% | -63.22% |
Free Cash Flow | 109.57 | 21.07 | -56.25 | 72.37 | -601.12 | 10.18 |
Free Cash Flow Per Share | 0.16 | 0.03 | -0.08 | 0.10 | -0.85 | 0.03 |
Gross Margin | 9.88% | 13.47% | 7.52% | 22.40% | 30.31% | 27.28% |
Operating Margin | -3.79% | 1.65% | -14.18% | 6.82% | 13.36% | 14.19% |
Profit Margin | -5.19% | -0.19% | -13.00% | 5.19% | 9.94% | 1.93% |
Free Cash Flow Margin | 15.15% | 1.87% | -6.69% | 7.38% | -35.30% | 1.07% |
EBITDA | -25.38 | 20.51 | -117.61 | 82.48 | 232.24 | 166.95 |
EBITDA Margin | -3.51% | 1.82% | -13.99% | 8.41% | 13.64% | 17.53% |
D&A For EBITDA | 2.06 | 1.98 | 1.58 | 15.64 | 4.72 | 31.81 |
EBIT | -27.44 | 18.53 | -119.19 | 66.85 | 227.52 | 135.14 |
EBIT Margin | -3.79% | 1.65% | -14.18% | 6.82% | 13.36% | 14.19% |
Effective Tax Rate | - | 120.69% | - | 35.84% | 31.19% | 62.43% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.