Strawbear Entertainment Group (HKG: 2125)
Hong Kong
· Delayed Price · Currency is HKD 0.480
+0.015 (3.23%)
Sep 11, 2024, 10:16 AM HKT
Strawbear Entertainment Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 1,226 | 840.66 | 980.92 | 1,703 | 952.36 | 765.1 | Upgrade
|
| Revenue Growth (YoY) | 25.13% | -14.30% | -42.40% | 78.83% | 24.48% | 12.66% | Upgrade
|
| Cost of Revenue | 1,102 | 777.41 | 761.17 | 1,187 | 692.54 | 657.46 | Upgrade
|
| Gross Profit | 123.37 | 63.26 | 219.75 | 516.19 | 259.82 | 107.64 | Upgrade
|
| Selling, General & Admin | 140.9 | 158.94 | 113.74 | 282.21 | 117.71 | 51.15 | Upgrade
|
| Other Operating Expenses | 60.04 | 23.51 | 39.17 | 6.46 | - | - | Upgrade
|
| Operating Expenses | 200.94 | 182.45 | 152.91 | 288.67 | 124.69 | 51.15 | Upgrade
|
| Operating Income | -77.57 | -119.19 | 66.85 | 227.52 | 135.14 | 56.49 | Upgrade
|
| Interest Expense | -13.5 | -14.25 | -17.33 | -22.01 | -9.94 | -9.73 | Upgrade
|
| Interest & Investment Income | 7.28 | 9.85 | 11.24 | 9 | 11.6 | 13.95 | Upgrade
|
| Earnings From Equity Investments | 0.92 | 1.16 | -4.58 | 1.07 | 0.31 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.83 | 6.86 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.05 | 4.94 | 20.74 | 24.11 | -64.59 | 5.27 | Upgrade
|
| EBT Excluding Unusual Items | -86.91 | -117.49 | 77.75 | 246.56 | 72.52 | 65.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.19 | - | 0.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1.26 | 0.15 | - | Upgrade
|
| Other Unusual Items | - | - | - | -1.67 | -24.3 | - | Upgrade
|
| Pretax Income | -86.91 | -117.49 | 77.94 | 246.16 | 48.42 | 65.97 | Upgrade
|
| Income Tax Expense | -5.55 | -9.98 | 27.93 | 76.78 | 30.23 | 15.57 | Upgrade
|
| Earnings From Continuing Operations | -81.37 | -107.51 | 50.01 | 169.38 | 18.19 | 50.4 | Upgrade
|
| Minority Interest in Earnings | 0.61 | -1.8 | 0.93 | -0.13 | 0.24 | -0.37 | Upgrade
|
| Net Income | -80.76 | -109.31 | 50.93 | 169.25 | 18.43 | 50.03 | Upgrade
|
| Net Income to Common | -80.76 | -109.31 | 50.93 | 169.25 | 18.43 | 50.03 | Upgrade
|
| Net Income Growth | - | - | -69.91% | 818.33% | -63.16% | 302.38% | Upgrade
|
| Shares Outstanding (Basic) | 681 | 677 | 675 | 674 | 400 | 400 | Upgrade
|
| Shares Outstanding (Diluted) | 681 | 677 | 702 | 707 | 400 | 400 | Upgrade
|
| Shares Change (YoY) | 1.08% | -3.47% | -0.75% | 76.74% | - | - | Upgrade
|
| EPS (Basic) | -0.12 | -0.16 | 0.08 | 0.25 | 0.05 | 0.13 | Upgrade
|
| EPS (Diluted) | -0.12 | -0.16 | 0.07 | 0.24 | 0.05 | 0.13 | Upgrade
|
| EPS Growth | - | - | -69.80% | 425.41% | -63.22% | - | Upgrade
|
| Free Cash Flow | - | -56.25 | 72.37 | -601.12 | 10.18 | 39 | Upgrade
|
| Free Cash Flow Per Share | - | -0.08 | 0.10 | -0.85 | 0.03 | 0.10 | Upgrade
|
| Gross Margin | 10.07% | 7.52% | 22.40% | 30.31% | 27.28% | 14.07% | Upgrade
|
| Operating Margin | -6.33% | -14.18% | 6.81% | 13.36% | 14.19% | 7.38% | Upgrade
|
| Profit Margin | -6.59% | -13.00% | 5.19% | 9.94% | 1.94% | 6.54% | Upgrade
|
| Free Cash Flow Margin | - | -6.69% | 7.38% | -35.30% | 1.07% | 5.10% | Upgrade
|
| EBITDA | -75.85 | -117.61 | 82.48 | 232.24 | 166.95 | 57.67 | Upgrade
|
| EBITDA Margin | -6.19% | -13.99% | 8.41% | 13.64% | 17.53% | 7.54% | Upgrade
|
| D&A For EBITDA | 1.72 | 1.58 | 15.64 | 4.72 | 31.81 | 1.18 | Upgrade
|
| EBIT | -77.57 | -119.19 | 66.85 | 227.52 | 135.14 | 56.49 | Upgrade
|
| EBIT Margin | -6.33% | -14.18% | 6.81% | 13.36% | 14.19% | 7.38% | Upgrade
|
| Effective Tax Rate | - | - | 35.84% | 31.19% | 62.43% | 23.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.