United States Steel Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Operating Revenue	158.22	173.86	145.7	30.8	-	Upgrade
Revenue	158.22	173.86	145.7	30.8	-	Upgrade
Revenue Growth (YoY)	-9.00%	19.32%	373.11%	-	-	Upgrade
Cost of Revenue	80.9	85.64	86.95	21.75	-	Upgrade
Gross Profit	77.32	88.22	58.76	9.05	-	Upgrade
Selling, General & Admin	260.48	253.24	370.64	372.25	244.56	Upgrade
Research & Development	282.99	413.62	407.82	414.4	225.22	Upgrade
Other Operating Expenses	-7.12	-8.5	-22.53	-5.89	-1.92	Upgrade
Operating Expenses	536.35	658.37	755.93	780.76	467.86	Upgrade
Operating Income	-459.03	-570.15	-697.18	-771.72	-467.86	Upgrade
Interest Expense	-12.22	-12.42	-6.79	-2.69	-0.77	Upgrade
Interest & Investment Income	28.43	34.03	16.54	8.3	3.44	Upgrade
Currency Exchange Gain (Loss)	-15.6	-37.32	-158.54	14.84	28.9	Upgrade
Other Non Operating Income (Expenses)	-	-	-	51.15	-34.84	Upgrade
EBT Excluding Unusual Items	-458.42	-585.86	-845.97	-700.12	-471.13	Upgrade
Gain (Loss) on Sale of Assets	-	-0.93	-0.17	-0.12	-	Upgrade
Asset Writedown	-132.26	-181.21	-	-	-	Upgrade
Other Unusual Items	0.05	-	-	-2.09	-1,193	Upgrade
Pretax Income	-590.62	-768	-846.14	-702.33	-1,664	Upgrade
Net Income	-590.62	-768	-846.14	-702.33	-1,664	Upgrade
Net Income to Common	-590.62	-768	-846.14	-702.33	-1,664	Upgrade
Shares Outstanding (Basic)	414	412	410	400	132	Upgrade
Shares Outstanding (Diluted)	414	412	410	400	132	Upgrade
Shares Change (YoY)	0.51%	0.35%	2.59%	203.07%	102.92%	Upgrade
EPS (Basic)	-1.43	-1.87	-2.06	-1.76	-12.61	Upgrade
EPS (Diluted)	-1.43	-1.87	-2.06	-1.76	-12.61	Upgrade
Free Cash Flow	-338.67	-410.83	-613.6	-634.29	-385.24	Upgrade
Free Cash Flow Per Share	-0.82	-1.00	-1.50	-1.59	-2.92	Upgrade
Gross Margin	48.87%	50.74%	40.33%	29.37%	-	Upgrade
Operating Margin	-290.13%	-327.94%	-478.49%	-2505.82%	-	Upgrade
Profit Margin	-373.30%	-441.74%	-580.73%	-2280.51%	-	Upgrade
Free Cash Flow Margin	-214.05%	-236.30%	-421.13%	-2059.57%	-	Upgrade
EBITDA	-391.09	-492.69	-629.53	-738.7	-454.04	Upgrade
EBITDA Margin	-247.18%	-283.39%	-	-	-	Upgrade
D&A For EBITDA	67.95	77.46	67.65	33.01	13.82	Upgrade
EBIT	-459.03	-570.15	-697.18	-771.72	-467.86	Upgrade
EBIT Margin	-290.13%	-	-	-	-	Upgrade
Advertising Expenses	97.18	48.39	77.39	70.12	5.66	Upgrade

Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.