Landrich Holding Income Statement

Financials in millions HKD. Fiscal year is April - March.

Millions HKD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,091	1,281	1,367	956.5	994.24	634.45
Revenue Growth (YoY)	-25.08%	-6.28%	42.91%	-3.80%	56.71%	4.15%
Cost of Revenue	1,036	1,241	1,286	884.86	907.48	567.07
Gross Profit	55.12	40.03	81.09	71.64	86.76	67.38
Selling, General & Admin	32.95	35.91	34.69	39.16	38.16	27.09
Operating Expenses	32.95	35.91	34.69	39.16	38.16	27.09
Operating Income	22.17	4.12	46.39	32.48	48.6	40.29
Interest Expense	-0.52	-0.81	-1.3	-1.78	-0.85	-0.58
Interest & Investment Income	1.32	1.85	1.54	0.5	0.02	0.12
Currency Exchange Gain (Loss)	-	-	-	-	0.11	-
Other Non Operating Income (Expenses)	2.81	3.46	0.56	1.16	1.04	1.13
EBT Excluding Unusual Items	25.78	8.61	47.19	32.35	48.92	40.96
Gain (Loss) on Sale of Investments	-6.79	9.6	-14.08	-1.99	-0.77	-
Gain (Loss) on Sale of Assets	0.66	0.39	0.61	0.78	0.45	1.51
Other Unusual Items	-	-	-	7.23	0	14.57
Pretax Income	19.65	18.61	33.72	38.37	48.61	57.04
Income Tax Expense	6.14	5.35	7.57	5.58	7.38	9.16
Net Income	13.51	13.26	26.15	32.79	41.23	47.87
Net Income to Common	13.51	13.26	26.15	32.79	41.23	47.87
Net Income Growth	24.32%	-49.31%	-20.26%	-20.47%	-13.88%	18.35%
Shares Outstanding (Basic)	1,568	1,568	1,567	1,565	1,599	1,423
Shares Outstanding (Diluted)	1,569	1,569	1,569	1,566	1,599	1,423
Shares Change (YoY)	-0.00%	0.01%	0.16%	-2.04%	12.38%	11.16%
EPS (Basic)	0.01	0.01	0.02	0.02	0.03	0.03
EPS (Diluted)	0.01	0.01	0.02	0.02	0.03	0.03
EPS Growth	24.05%	-49.67%	-20.15%	-18.94%	-23.37%	6.47%
Free Cash Flow	104.68	98.32	-19.95	60.19	11.71	4.12
Free Cash Flow Per Share	0.07	0.06	-0.01	0.04	0.01	0.00
Dividend Per Share	-	-	-	-	-	0.003
Gross Margin	5.05%	3.12%	5.93%	7.49%	8.73%	10.62%
Operating Margin	2.03%	0.32%	3.39%	3.40%	4.89%	6.35%
Profit Margin	1.24%	1.03%	1.91%	3.43%	4.15%	7.55%
Free Cash Flow Margin	9.60%	7.67%	-1.46%	6.29%	1.18%	0.65%
EBITDA	28.78	13.36	57.41	44.19	59.62	47.94
EBITDA Margin	2.64%	1.04%	4.20%	4.62%	6.00%	7.56%
D&A For EBITDA	6.6	9.24	11.01	11.71	11.02	7.65
EBIT	22.17	4.12	46.39	32.48	48.6	40.29
EBIT Margin	2.03%	0.32%	3.39%	3.40%	4.89%	6.35%
Effective Tax Rate	31.25%	28.77%	22.44%	14.54%	15.17%	16.06%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.