Raily Aesthetic Medicine International Holdings Limited (HKG:2135)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1230
0.00 (0.00%)
Jun 1, 2026, 4:08 PM HKT

HKG:2135 Statistics

Total Valuation

HKG:2135 has a market cap or net worth of HKD 68.52 million. The enterprise value is 59.38 million.

Market Cap68.52M
Enterprise Value 59.38M

Important Dates

The next estimated earnings date is Friday, June 5, 2026.

Earnings Date Jun 5, 2026
Ex-Dividend Date n/a

Share Statistics

HKG:2135 has 557.08 million shares outstanding. The number of shares has increased by 4.55% in one year.

Current Share Class 557.08M
Shares Outstanding 557.08M
Shares Change (YoY) +4.55%
Shares Change (QoQ) n/a
Owned by Insiders (%) 61.38%
Owned by Institutions (%) 0.01%
Float 215.14M

Valuation Ratios

The trailing PE ratio is 32.88.

PE Ratio 32.88
Forward PE n/a
PS Ratio 0.33
PB Ratio 0.63
P/TBV Ratio 1.01
P/FCF Ratio 1.81
P/OCF Ratio 1.68
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.98, with an EV/FCF ratio of 1.57.

EV / Earnings 28.49
EV / Sales 0.28
EV / EBITDA 1.98
EV / EBIT 11.67
EV / FCF 1.57

Financial Position

The company has a current ratio of 0.77, with a Debt / Equity ratio of 0.60.

Current Ratio 0.77
Quick Ratio 0.48
Debt / Equity 0.60
Debt / EBITDA 2.14
Debt / FCF 1.74
Interest Coverage 1.89

Financial Efficiency

Return on equity (ROE) is -2.27% and return on invested capital (ROIC) is -1,142.40%.

Return on Equity (ROE) -2.27%
Return on Assets (ROA) 1.33%
Return on Invested Capital (ROIC) -1,142.40%
Return on Capital Employed (ROCE) 4.63%
Weighted Average Cost of Capital (WACC) -496.61%
Revenue Per Employee 798,403
Profits Per Employee 7,895
Employee Count264
Asset Turnover 0.78
Inventory Turnover 10.41

Taxes

In the past 12 months, HKG:2135 has paid 2.46 million in taxes.

Income Tax 2.46M
Effective Tax Rate 22,070.00%

Stock Price Statistics

The stock price has increased by +10.81% in the last 52 weeks. The beta is 0.46, so HKG:2135's price volatility has been lower than the market average.

Beta (5Y) 0.46
52-Week Price Change +10.81%
50-Day Moving Average 0.14
200-Day Moving Average 0.14
Relative Strength Index (RSI) 28.99
Average Volume (20 Days) 224,400

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:2135 had revenue of HKD 210.78 million and earned 2.08 million in profits. Earnings per share was 0.00.

Revenue210.78M
Gross Profit 86.48M
Operating Income 5.76M
Pretax Income 11,128
Net Income 2.08M
EBITDA 21.10M
EBIT 5.76M
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 64.31 million in cash and 65.83 million in debt, with a net cash position of -1.51 million or -0.00 per share.

Cash & Cash Equivalents 64.31M
Total Debt 65.83M
Net Cash -1.51M
Net Cash Per Share -0.00
Equity (Book Value) 109.34M
Book Value Per Share 0.22
Working Capital -32.50M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 40.85 million and capital expenditures -3.03 million, giving a free cash flow of 37.81 million.

Operating Cash Flow 40.85M
Capital Expenditures -3.03M
Depreciation & Amortization 15.96M
Net Borrowing -9.34M
Free Cash Flow 37.81M
FCF Per Share 0.07
Full Cash Flow Statement

Margins

Gross margin is 41.03%, with operating and profit margins of 2.73% and 0.99%.

Gross Margin 41.03%
Operating Margin 2.73%
Pretax Margin 0.01%
Profit Margin 0.99%
EBITDA Margin 10.01%
EBIT Margin 2.73%
FCF Margin 17.94%

Dividends & Yields

HKG:2135 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -4.55%
Shareholder Yield -4.55%
Earnings Yield 3.04%
FCF Yield 55.19%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 19, 2024. It was a reverse split with a ratio of 0.2.

Last Split Date Mar 19, 2024
Split Type Reverse
Split Ratio 0.2

Scores

HKG:2135 has an Altman Z-Score of 0.41 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.41
Piotroski F-Score 7