Raily Aesthetic Medicine International Holdings Limited (HKG:2135)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1200
+0.0010 (0.84%)
Sep 2, 2026, 3:23 PM HKT

HKG:2135 Statistics

Total Valuation

HKG:2135 has a market cap or net worth of HKD 66.85 million. The enterprise value is 61.25 million.

Market Cap66.85M
Enterprise Value 61.25M

Important Dates

The last earnings date was Friday, August 28, 2026.

Earnings Date Aug 28, 2026
Ex-Dividend Date n/a

Share Statistics

HKG:2135 has 557.08 million shares outstanding. The number of shares has decreased by -0.29% in one year.

Current Share Class 557.08M
Shares Outstanding 557.08M
Shares Change (YoY) -0.29%
Shares Change (QoQ) n/a
Owned by Insiders (%) 61.38%
Owned by Institutions (%) n/a
Float 215.14M

Valuation Ratios

The trailing PE ratio is 4.27.

PE Ratio 4.27
Forward PE n/a
PS Ratio 0.26
PB Ratio 0.55
P/TBV Ratio 0.87
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 3.92
EV / Sales 0.24
EV / EBITDA 1.49
EV / EBIT 2.93
EV / FCF n/a

Financial Position

The company has a current ratio of 0.99, with a Debt / Equity ratio of 0.47.

Current Ratio 0.99
Quick Ratio 0.62
Debt / Equity 0.47
Debt / EBITDA 1.38
Debt / FCF n/a
Interest Coverage 7.98

Financial Efficiency

Return on equity (ROE) is 11.08% and return on invested capital (ROIC) is 13.80%.

Return on Equity (ROE) 11.08%
Return on Assets (ROA) 4.88%
Return on Invested Capital (ROIC) 13.80%
Return on Capital Employed (ROCE) 14.20%
Weighted Average Cost of Capital (WACC) 5.27%
Revenue Per Employee 960,259
Profits Per Employee 59,210
Employee Count264
Asset Turnover 0.92
Inventory Turnover 15.37

Taxes

In the past 12 months, HKG:2135 has paid 3.23 million in taxes.

Income Tax 3.23M
Effective Tax Rate 20.60%

Stock Price Statistics

The stock price has increased by +2.56% in the last 52 weeks. The beta is 0.43, so HKG:2135's price volatility has been lower than the market average.

Beta (5Y) 0.43
52-Week Price Change +2.56%
50-Day Moving Average 0.11
200-Day Moving Average 0.13
Relative Strength Index (RSI) 62.29
Average Volume (20 Days) 44,400

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:2135 had revenue of HKD 253.51 million and earned 15.63 million in profits. Earnings per share was 0.03.

Revenue253.51M
Gross Profit 106.97M
Operating Income 21.54M
Pretax Income 15.66M
Net Income 15.63M
EBITDA 37.07M
EBIT 21.54M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has 56.19 million in cash and 57.55 million in debt, with a net cash position of -1.35 million or -0.00 per share.

Cash & Cash Equivalents 56.19M
Total Debt 57.55M
Net Cash -1.35M
Net Cash Per Share -0.00
Equity (Book Value) 122.58M
Book Value Per Share 0.23
Working Capital -815,058
Full Balance Sheet

Cash Flow

Operating Cash Flow n/a
Capital Expenditures n/a
Depreciation & Amortization 15.70M
Net Borrowing n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 42.19%, with operating and profit margins of 8.50% and 6.17%.

Gross Margin 42.19%
Operating Margin 8.50%
Pretax Margin 6.18%
Profit Margin 6.17%
EBITDA Margin 14.62%
EBIT Margin 8.50%
FCF Margin n/a

Dividends & Yields

HKG:2135 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.29%
Shareholder Yield 0.29%
Earnings Yield 23.38%
FCF Yield n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 19, 2024. It was a reverse split with a ratio of 0.2.

Last Split Date Mar 19, 2024
Split Type Reverse
Split Ratio 0.2

Scores

Altman Z-Score n/a
Piotroski F-Score 5