Raily Aesthetic Medicine International Holdings Limited (HKG:2135)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1100
0.00 (0.00%)
Oct 13, 2026, 4:08 PM HKT

HKG:2135 Statistics

Total Valuation

HKG:2135 has a market cap or net worth of HKD 61.28 million. The enterprise value is 55.68 million.

Market Cap61.28M
Enterprise Value 55.68M

Important Dates

The next estimated earnings date is Friday, November 27, 2026.

Earnings Date Nov 27, 2026
Ex-Dividend Date n/a

Share Statistics

HKG:2135 has 557.08 million shares outstanding. The number of shares has decreased by -0.02% in one year.

Current Share Class 557.08M
Shares Outstanding 557.08M
Shares Change (YoY) -0.02%
Shares Change (QoQ) n/a
Owned by Insiders (%) 61.38%
Owned by Institutions (%) n/a
Float 215.14M

Valuation Ratios

The trailing PE ratio is 3.92.

PE Ratio 3.92
Forward PE n/a
PS Ratio 0.24
PB Ratio 0.50
P/TBV Ratio 0.79
P/FCF Ratio 14.83
P/OCF Ratio 1.80
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.27, with an EV/FCF ratio of 13.48.

EV / Earnings 3.56
EV / Sales 0.22
EV / EBITDA 1.27
EV / EBIT 2.66
EV / FCF 13.48

Financial Position

The company has a current ratio of 0.99, with a Debt / Equity ratio of 0.47.

Current Ratio 0.99
Quick Ratio 0.62
Debt / Equity 0.47
Debt / EBITDA 1.29
Debt / FCF 13.93
Interest Coverage 7.98

Financial Efficiency

Return on equity (ROE) is 11.08% and return on invested capital (ROIC) is 13.80%.

Return on Equity (ROE) 11.08%
Return on Assets (ROA) 4.88%
Return on Invested Capital (ROIC) 13.80%
Return on Capital Employed (ROCE) 14.20%
Weighted Average Cost of Capital (WACC) 4.97%
Revenue Per Employee 982,590
Profits Per Employee 60,587
Employee Count258
Asset Turnover 0.92
Inventory Turnover 15.37

Taxes

In the past 12 months, HKG:2135 has paid 3.23 million in taxes.

Income Tax 3.23M
Effective Tax Rate 20.60%

Stock Price Statistics

The stock price has decreased by -7.56% in the last 52 weeks. The beta is 0.34, so HKG:2135's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change -7.56%
50-Day Moving Average 0.11
200-Day Moving Average 0.13
Relative Strength Index (RSI) 43.61
Average Volume (20 Days) 21,383

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HKG:2135 had revenue of HKD 253.51 million and earned 15.63 million in profits. Earnings per share was 0.03.

Revenue253.51M
Gross Profit 106.97M
Operating Income 21.54M
Pretax Income 15.66M
Net Income 15.63M
EBITDA 36.97M
EBIT 21.54M
Earnings Per Share (EPS) 0.03
Full Income Statement

Balance Sheet

The company has 56.19 million in cash and 57.55 million in debt, with a net cash position of -1.35 million or -0.00 per share.

Cash & Cash Equivalents 56.19M
Total Debt 57.55M
Net Cash -1.35M
Net Cash Per Share -0.00
Equity (Book Value) 122.58M
Book Value Per Share 0.23
Working Capital -815,058
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 33.96 million and capital expenditures -29.83 million, giving a free cash flow of 4.13 million.

Operating Cash Flow 33.96M
Capital Expenditures -29.83M
Depreciation & Amortization 15.67M
Net Borrowing 2.45M
Free Cash Flow 4.13M
FCF Per Share 0.01
Full Cash Flow Statement

Margins

Gross margin is 42.19%, with operating and profit margins of 8.50% and 6.17%.

Gross Margin 42.19%
Operating Margin 8.50%
Pretax Margin 6.18%
Profit Margin 6.17%
EBITDA Margin 14.58%
EBIT Margin 8.50%
FCF Margin 1.60%

Dividends & Yields

HKG:2135 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield 0.02%
Shareholder Yield 0.02%
Earnings Yield 25.51%
FCF Yield 6.74%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 19, 2024. It was a reverse split with a ratio of 0.2.

Last Split Date Mar 19, 2024
Split Type Reverse
Split Ratio 0.2

Scores

HKG:2135 has an Altman Z-Score of 0.94 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.94
Piotroski F-Score 7