Lifestyle China Group Limited (HKG:2136)
0.5950
-0.0100 (-1.65%)
Aug 31, 2026, 3:10 PM HKT
Lifestyle China Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,657 | 2,151 | 1,825 | 1,690 | 1,609 | 1,858 |
Short-Term Investments | 503.4 | 541.7 | 509.51 | 580.8 | - | - |
Cash & Short-Term Investments | 2,160 | 2,692 | 2,335 | 2,270 | 1,609 | 1,858 |
Cash Growth | -10.99% | 15.32% | 2.83% | 41.10% | -13.41% | -6.78% |
Accounts Receivable | 52.51 | 71.5 | 74.14 | 85.19 | 98.13 | 109.75 |
Other Receivables | 121.06 | 129.72 | 232.77 | 207.26 | 221.98 | 286.28 |
Receivables | 173.57 | 201.22 | 306.91 | 292.45 | 320.12 | 396.03 |
Inventory | 83.43 | 89.35 | 97.18 | 93.88 | 109.47 | 102.07 |
Prepaid Expenses | - | 0.29 | 0.31 | 0.3 | 0.26 | 0.23 |
Other Current Assets | - | 4.33 | 4.35 | 5.35 | - | - |
Total Current Assets | 2,417 | 2,988 | 2,743 | 2,662 | 2,039 | 2,357 |
Property, Plant & Equipment | 7,748 | 7,938 | 8,311 | 8,613 | 7,505 | 7,906 |
Long-Term Investments | 4,780 | 4,687 | 4,687 | 4,490 | 3,633 | 3,467 |
Long-Term Deferred Tax Assets | 35.7 | 37.57 | 32.59 | 26.08 | 5.3 | 5.05 |
Other Long-Term Assets | 1,166 | 1,188 | 1,220 | 1,246 | 1,267 | 1,298 |
Total Assets | 16,147 | 16,838 | 16,994 | 17,037 | 14,449 | 15,032 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 33.78 | 45.64 | 52 | 45.82 | 47.55 | 61.24 |
Accrued Expenses | 30.73 | 57.85 | 72.63 | 80.67 | 76.36 | 114.3 |
Short-Term Debt | 44.56 | 59.01 | 58.76 | 63.78 | 38.72 | 73.88 |
Current Portion of Long-Term Debt | 90 | 80 | 60 | 40 | 1,120 | 100 |
Current Portion of Leases | 54.84 | 54.16 | 51.95 | 45.81 | 105.45 | 100.52 |
Current Income Taxes Payable | 10.89 | 16.86 | 19.94 | 26.52 | 23.98 | 26.9 |
Current Unearned Revenue | 10.88 | 11.7 | 9.82 | 13.67 | 9.69 | 12.26 |
Other Current Liabilities | 673.95 | 772.12 | 830.68 | 832.87 | 970.71 | 1,286 |
Total Current Liabilities | 949.62 | 1,097 | 1,156 | 1,149 | 2,392 | 1,776 |
Long-Term Debt | 3,048 | 3,098 | 3,178 | 3,238 | 1,120 | 2,240 |
Long-Term Leases | 1,433 | 1,460 | 1,515 | 1,566 | 82.96 | 188.41 |
Long-Term Deferred Tax Liabilities | 82.3 | 82.8 | 75.9 | 67.2 | 54.37 | 48.09 |
Total Liabilities | 5,513 | 5,739 | 5,924 | 6,020 | 3,650 | 4,252 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 |
Additional Paid-In Capital | - | 6,543 | 6,543 | 6,543 | 6,543 | 6,543 |
Retained Earnings | - | 2,834 | 2,865 | 2,885 | 2,797 | 2,822 |
Comprehensive Income & Other | 8,808 | -36.95 | -35.85 | -35.85 | -35.87 | -36.05 |
Total Common Equity | 8,814 | 9,346 | 9,378 | 9,399 | 9,311 | 9,335 |
Minority Interest | 1,821 | 1,753 | 1,691 | 1,618 | 1,488 | 1,445 |
Shareholders' Equity | 10,634 | 11,100 | 11,070 | 11,017 | 10,799 | 10,780 |
Total Liabilities & Equity | 16,147 | 16,838 | 16,994 | 17,037 | 14,449 | 15,032 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 4,670 | 4,752 | 4,863 | 4,954 | 2,467 | 2,703 |
Net Cash (Debt) | -2,510 | -2,059 | -2,529 | -2,683 | -858.03 | -844.61 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.71 | -1.41 | -1.73 | -1.83 | -0.59 | -0.58 |
Filing Date Shares Outstanding | 1,464 | 1,464 | 1,464 | 1,464 | 1,464 | 1,464 |
Total Common Shares Outstanding | 1,464 | 1,464 | 1,464 | 1,464 | 1,464 | 1,464 |
Working Capital | 1,467 | 1,890 | 1,588 | 1,513 | -353.53 | 580.99 |
Book Value Per Share | 6.02 | 6.38 | 6.40 | 6.42 | 6.36 | 6.37 |
Tangible Book Value | 8,814 | 9,346 | 9,378 | 9,399 | 9,311 | 9,335 |
Tangible Book Value Per Share | 6.02 | 6.38 | 6.40 | 6.42 | 6.36 | 6.37 |
Buildings | - | 5,416 | 5,416 | 5,416 | 5,416 | 5,416 |
Machinery | - | 993.39 | 992.78 | 934.18 | 932.88 | 933.33 |
Leasehold Improvements | - | 690.41 | 697.87 | 734.47 | 727.5 | 716.31 |