Roiserv Lifestyle Services Co., Ltd. (HKG:2146)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
2.020
+0.020 (1.00%)
Jul 30, 2026, 6:10 PM HKT

HKG:2146 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9131,9131,9571,8322,0152,563
Revenue Growth
-3.07%-2.25%6.83%-9.08%-21.40%40.79%
Gross Profit
387.65387.65415.7456.88642.47871.01
Operating Income
232.91232.91175.27193.45359.44570.45
Net Income
112.61112.61113.81126.33242.13398.95
Earnings Per Share
0.300.300.300.340.641.06
EPS Growth
0.57%0%-11.77%-46.88%-39.62%9.28%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Community Services
1,4431,4431,4381,3341,2821,127
Commercial Services
53.9153.9146.6336.5--
Urban Services
215.59215.59187.08137.6103.68-
Peripheral Services
200.71200.71284.93323.73--
Total
1,9131,9131,9571,8322,0152,563

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
529.39529.39583.6678.63851.481,468
Total Debt
17.4917.4927.6117.6934.7312.92
Net Cash (Debt)
511.9511.9555.98660.94816.761,455
Net Cash Growth
4.09%-7.93%-15.88%-19.08%-43.88%146.80%
Net Cash Per Share
1.361.361.471.782.163.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-22.9-22.9-45.08-13.51-573.88103.7
Capital Expenditures
-13.14-13.14-15-14.32-21.89-21.74
Free Cash Flow
-36.04-36.04-60.08-27.83-595.7881.96
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
20.27%20.27%21.24%24.94%31.89%33.98%
Operating Margin
12.17%12.17%8.96%10.56%17.84%22.25%
Pretax Margin
8.28%8.28%7.51%9.10%16.15%20.37%
Profit Margin
5.89%5.89%5.82%6.90%12.02%15.56%
FCF Margin
-1.88%-1.88%-3.07%-1.52%-29.57%3.20%

Dividends

Fiscal YearFY 2022
Period EndingDec '22
Dividend Per Share
0.250
Dividend Per Share Growth
-
Dividend Yield
12.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.994.235.564.813.484.15
P/FCF Ratio
-----20.22
PS Ratio
0.350.250.320.330.420.65