Tat Hong Equipment Service Co., Ltd. (HKG: 2153)
Hong Kong
· Delayed Price · Currency is HKD 1.280
-0.010 (-0.78%)
Nov 12, 2024, 3:39 PM HKT
Tat Hong Equipment Service Cash Flow Statement
Financials in millions CNY. Fiscal year is April - March.
Millions CNY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2017 |
| Net Income | -95.64 | -95.64 | -35.81 | 47.64 | 101.24 | 76.46 | Upgrade
|
| Depreciation & Amortization | 286.85 | 286.85 | 286.97 | 267.5 | 231.16 | 237.76 | Upgrade
|
| Other Amortization | 0.8 | 0.8 | 0.8 | 0.79 | 0.83 | 0.94 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5.63 | 5.63 | -3.52 | 4.77 | -0.37 | -0.28 | Upgrade
|
| Loss (Gain) From Sale of Investments | 3.33 | 3.33 | 4.41 | 5.36 | -2.48 | 5.46 | Upgrade
|
| Other Operating Activities | -0.79 | -0.79 | 40.74 | -21.4 | 3.03 | 42.63 | Upgrade
|
| Change in Accounts Receivable | -45.8 | -45.8 | -107.41 | -179.11 | -128.57 | -137.13 | Upgrade
|
| Change in Inventory | -4.88 | -4.88 | -5.77 | -12.79 | -7.28 | -2.72 | Upgrade
|
| Change in Accounts Payable | -59.5 | -59.5 | 25.52 | 55.43 | 58.23 | -27.04 | Upgrade
|
| Change in Unearned Revenue | 1.64 | 1.64 | -11.32 | -3.62 | -0.87 | -3.77 | Upgrade
|
| Change in Other Net Operating Assets | -7.32 | -7.32 | 33.55 | 70.71 | 13.62 | 17.1 | Upgrade
|
| Operating Cash Flow | 90.67 | 90.67 | 231.58 | 223.97 | 265.57 | 207.28 | Upgrade
|
| Operating Cash Flow Growth | -60.85% | -60.85% | 3.40% | -15.66% | 28.12% | -12.19% | Upgrade
|
| Capital Expenditures | -195 | -195 | -484.92 | -579.12 | -288.83 | -200.46 | Upgrade
|
| Sale of Property, Plant & Equipment | 36.43 | 36.43 | 20.81 | 63.17 | 23.43 | 14.98 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.12 | - | - | -0.11 | Upgrade
|
| Investment in Securities | - | - | - | 200.05 | -200.05 | - | Upgrade
|
| Other Investing Activities | - | - | - | 2 | - | -9.65 | Upgrade
|
| Investing Cash Flow | -158.58 | -158.58 | -464.23 | -313.9 | -465.45 | -195.24 | Upgrade
|
| Short-Term Debt Issued | - | - | 24.66 | - | - | - | Upgrade
|
| Long-Term Debt Issued | 569.2 | 569.2 | 773.42 | 614.96 | 173.79 | 202.89 | Upgrade
|
| Total Debt Issued | 569.2 | 569.2 | 798.08 | 614.96 | 173.79 | 202.89 | Upgrade
|
| Short-Term Debt Repaid | - | - | -24.67 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -517.86 | -517.86 | -508.91 | -475.29 | -257.3 | -191.14 | Upgrade
|
| Total Debt Repaid | -517.86 | -517.86 | -533.58 | -475.29 | -257.3 | -191.14 | Upgrade
|
| Net Debt Issued (Repaid) | 51.33 | 51.33 | 264.5 | 139.67 | -83.52 | 11.75 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 407.95 | - | Upgrade
|
| Common Dividends Paid | - | - | -45.5 | - | -7.65 | -11.47 | Upgrade
|
| Other Financing Activities | - | - | - | - | -10.12 | -4.99 | Upgrade
|
| Financing Cash Flow | 51.33 | 51.33 | 219 | 110.73 | 306.67 | -4.7 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.04 | -0.04 | -0.67 | -0.46 | -1.7 | 0.18 | Upgrade
|
| Net Cash Flow | -16.61 | -16.61 | -14.31 | 20.34 | 105.09 | 7.52 | Upgrade
|
| Free Cash Flow | -104.33 | -104.33 | -253.33 | -355.15 | -23.26 | 6.82 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -93.33% | Upgrade
|
| Free Cash Flow Margin | -15.29% | -15.29% | -32.87% | -40.96% | -2.93% | 0.92% | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.09 | -0.22 | -0.30 | -0.02 | 0.01 | Upgrade
|
| Cash Interest Paid | 56.73 | 56.73 | 40.5 | 23.21 | 21.33 | 26.72 | Upgrade
|
| Cash Income Tax Paid | -1.15 | -1.15 | -0.37 | 17.98 | 26.7 | -1.1 | Upgrade
|
| Levered Free Cash Flow | -111.21 | -111.21 | -359.78 | -198.95 | -82.64 | -34.62 | Upgrade
|
| Unlevered Free Cash Flow | -72.15 | -72.15 | -331.64 | -182.63 | -65.86 | -17.42 | Upgrade
|
| Change in Net Working Capital | 142.19 | 142.19 | 159.88 | -55.33 | 102.6 | 145.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.