C&D Property Management Group Co. Limited (HKG:2156)
Hong Kong
· Delayed Price · Currency is HKD 2.650
+0.080 (3.11%)
Jun 9, 2025, 4:08 PM HKT
HKG:2156 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Net Income | 323.48 | 467.35 | 247.21 | 159.37 | 106.12 | Upgrade
|
| Depreciation & Amortization | 28.35 | 25.94 | 21.04 | 14.56 | 10.31 | Upgrade
|
| Other Amortization | 1.28 | 0.77 | 0.08 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.08 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 1.1 | 1.1 | 0.41 | 0.26 | 0.38 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -18.8 | Upgrade
|
| Loss (Gain) on Equity Investments | -1.71 | 0.06 | 0.53 | -0.4 | 1.26 | Upgrade
|
| Stock-Based Compensation | 18.04 | 12.55 | 15.04 | 2.61 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 6.38 | 3.23 | 4.59 | 0.47 | 0.26 | Upgrade
|
| Other Operating Activities | -147.75 | 96.12 | -46.64 | -18.7 | -7.74 | Upgrade
|
| Change in Accounts Receivable | -127.32 | -186.89 | -154.11 | -62.41 | -56.87 | Upgrade
|
| Change in Inventory | -18.76 | -5.39 | -27.33 | -10.12 | 1.28 | Upgrade
|
| Change in Accounts Payable | 121.19 | 297.31 | 231.58 | 216.6 | 135.81 | Upgrade
|
| Change in Unearned Revenue | 66.18 | -543.66 | 200.48 | 599.96 | 58.83 | Upgrade
|
| Change in Other Net Operating Assets | -5.29 | 17.03 | 2.96 | -15.67 | 55.86 | Upgrade
|
| Operating Cash Flow | 265.15 | 185.53 | 495.75 | 886.53 | 286.69 | Upgrade
|
| Operating Cash Flow Growth | 42.92% | -62.58% | -44.08% | 209.23% | 84.58% | Upgrade
|
| Capital Expenditures | -13.83 | -28.1 | -13.66 | -10.43 | -7.87 | Upgrade
|
| Cash Acquisitions | - | - | -25.5 | -13.63 | -20.81 | Upgrade
|
| Divestitures | - | - | - | - | 299.76 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.76 | -2.2 | -3.48 | -0.12 | - | Upgrade
|
| Investment in Securities | - | - | - | -1.47 | -7.35 | Upgrade
|
| Other Investing Activities | 84.56 | 51.06 | 48.55 | 22.14 | 1,233 | Upgrade
|
| Investing Cash Flow | 66.97 | 20.76 | 5.91 | -3.5 | 1,497 | Upgrade
|
| Short-Term Debt Issued | 11.58 | 1.56 | - | - | 5.07 | Upgrade
|
| Long-Term Debt Issued | - | 10 | 10 | - | - | Upgrade
|
| Total Debt Issued | 11.58 | 11.56 | 10 | - | 5.07 | Upgrade
|
| Short-Term Debt Repaid | -5.02 | -0.13 | -1.65 | -3.56 | -0.06 | Upgrade
|
| Long-Term Debt Repaid | -18.73 | -8.74 | -8.26 | -5.46 | -924.9 | Upgrade
|
| Total Debt Repaid | -23.75 | -8.86 | -9.91 | -9.02 | -924.96 | Upgrade
|
| Net Debt Issued (Repaid) | -12.17 | 2.7 | 0.09 | -9.02 | -919.88 | Upgrade
|
| Issuance of Common Stock | 19.19 | 168.03 | 4.12 | 501.83 | 9.98 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -0.01 | Upgrade
|
| Common Dividends Paid | -333.37 | -123.71 | -68.57 | - | - | Upgrade
|
| Other Financing Activities | -63.34 | -4.04 | 4.37 | -0.56 | -44.32 | Upgrade
|
| Financing Cash Flow | -389.69 | 42.99 | -59.99 | 492.26 | -954.23 | Upgrade
|
| Net Cash Flow | -57.56 | 249.28 | 441.67 | 1,375 | 829.04 | Upgrade
|
| Free Cash Flow | 251.33 | 157.43 | 482.09 | 876.1 | 278.82 | Upgrade
|
| Free Cash Flow Growth | 59.64% | -67.34% | -44.97% | 214.22% | 84.30% | Upgrade
|
| Free Cash Flow Margin | 7.63% | 4.41% | 21.05% | 56.28% | 27.11% | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.12 | 0.36 | 0.74 | 0.24 | Upgrade
|
| Cash Interest Paid | 1.81 | 2.62 | 0.65 | 0.6 | 43.32 | Upgrade
|
| Cash Income Tax Paid | 169.47 | 89.01 | 53.07 | 42.87 | 29.81 | Upgrade
|
| Levered Free Cash Flow | 212.08 | 104.61 | 409.64 | 929.76 | 1,512 | Upgrade
|
| Unlevered Free Cash Flow | 213.21 | 106.24 | 410.04 | 930.13 | 1,535 | Upgrade
|
| Change in Net Working Capital | 22.01 | 299.24 | -242.5 | -815.88 | -1,462 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.