Changsha Broad Homes Industrial Group Co., Ltd. (HKG:2163)
0.6000
-0.0300 (-4.76%)
Mar 20, 2025, 3:22 PM HKT
HKG:2163 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Revenue Revenue Growth | 2,106 | 2,201 | 2,232 | 3,059 | 2,511 | 3,200 |
Revenue Growth | -4.31% | -1.40% | -27.02% | 21.81% | -21.54% | 41.04% |
Gross Profit Gross Profit Growth | 495.35 | 535.82 | 373.33 | 855.21 | 912.26 | 1,102 |
Operating Income Operating Income Growth | -147.3 | -55.84 | -340.87 | 151.65 | 327.1 | 558.35 |
Net Income Net Income Growth | -582.67 | -389.13 | -808.11 | 32.43 | 216.42 | 676.92 |
Earnings Per Share EPS Growth | -1.22 | -0.81 | -1.68 | 0.07 | 0.44 | 1.76 |
EPS Growth | - | - | - | -85.01% | -74.80% | 38.10% |
| Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
PC Equipment Manufacturing PC Equipment Manufacturing Growth | 45.95 | 46.53 | 62.88 | 282.08 | 91.75 | 896.77 |
PC Unit Manufacturing PC Unit Manufacturing Growth | 1,968 | 2,047 | 2,047 | 2,711 | 2,419 | 2,304 |
Elimination of Inter-Segment Elimination of Inter-Segment Growth | -104.77 | -133.53 | -23.31 | -16.34 | - | - |
Digital Epc Digital Epc Growth | 99.12 | 160.43 | 16.52 | - | - | - |
Modular Integrated Products Manufacturing Modular Integrated Products Manufacturing Growth | 98.14 | 80.85 | 129.09 | 81.99 | - | - |
Total Total Growth | 2,106 | 2,201 | 2,232 | 3,059 | 2,511 | 3,200 |
| Fiscal Year | Current | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Cash & Investments Cash & Investments Growth | 95.01 | 378.42 | 359 | 540.66 | 828.29 | 1,085 |
Total Debt Total Debt Growth | 3,552 | 3,766 | 3,640 | 3,086 | 3,054 | 2,684 |
Net Cash (Debt) Net Cash Growth | -3,457 | -3,388 | -3,281 | -2,546 | -2,226 | -1,599 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -7.24 | -7.09 | -6.81 | -5.22 | -4.56 | -4.16 |
| Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Operating Cash Flow Operating Cash Flow Growth | 431.35 | 579.67 | 423.15 | 807.27 | 181.81 | 967.06 |
Capital Expenditures CapEx Growth | -128.48 | -214.12 | -369.83 | -630.6 | -501.61 | -970.18 |
Free Cash Flow Free Cash Flow Growth | 302.87 | 365.56 | 53.32 | 176.68 | -319.8 | -3.13 |
Free Cash Flow Growth | -17.15% | 585.54% | -69.82% | - | - | - |
| Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Gross Margin | 23.52% | 24.34% | 16.72% | 27.96% | 36.33% | 34.45% |
Operating Margin | -6.99% | -2.54% | -15.27% | 4.96% | 13.03% | 17.45% |
Pretax Margin | -28.53% | -18.58% | -37.31% | 1.08% | 10.65% | 22.09% |
Profit Margin | -27.66% | -17.68% | -36.20% | 1.06% | 8.62% | 21.15% |
FCF Margin | 14.38% | 16.61% | 2.39% | 5.78% | -12.74% | -0.10% |
| Fiscal Year | Current | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
PE Ratio | - | - | - | 146.77 | 36.01 | 5.60 |
Forward PE | - | 21.49 | 27.43 | 13.62 | 9.16 | - |
P/FCF Ratio | 0.90 | 3.33 | 62.79 | 26.94 | - | - |
PS Ratio | 0.13 | 0.55 | 1.50 | 1.56 | 3.10 | 1.18 |