HKG:2163 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar '25 Mar 19, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	293	1,341	3,785	5,842	9,255	4,238
Market Cap Growth	-73.33%	-64.57%	-35.21%	-36.88%	118.41%	-
Enterprise Value	4,306	5,269	7,441	8,834	11,679	6,488
Last Close Price	0.60	2.75	7.80	11.98	18.98	8.21
PE Ratio	-	-	-	146.77	36.01	5.60
Forward PE	-	-	-	13.62	9.16	-
PS Ratio	0.13	0.55	1.50	1.56	3.10	1.18
PB Ratio	0.09	0.38	0.99	1.12	1.88	0.91
P/TBV Ratio	0.12	0.43	1.03	1.15	1.89	0.91
P/FCF Ratio	0.90	3.33	62.79	26.94	-	-
P/OCF Ratio	0.63	2.10	7.91	5.90	42.87	3.92
EV/Sales Ratio	1.90	2.17	2.95	2.35	3.92	1.81
EV/EBITDA Ratio	-	37.76	-	23.31	20.28	8.64
EV/EBIT Ratio	-	-	-	47.46	30.06	10.39
EV/FCF Ratio	13.23	13.08	123.43	40.73	-	-
Debt / Equity Ratio	1.24	1.18	1.08	0.73	0.74	0.64
Debt / EBITDA Ratio	34.28	20.26	-	8.54	5.81	3.82
Debt / FCF Ratio	11.73	10.30	68.27	17.47	-	-
Net Debt / Equity Ratio	1.20	1.06	0.97	0.60	0.54	0.38
Net Debt / EBITDA Ratio	75.03	26.75	-21.48	8.24	4.59	2.38
Net Debt / FCF Ratio	11.41	9.27	61.53	14.41	-6.96	-511.35
Asset Turnover	0.25	0.24	0.23	0.32	0.27	0.38
Inventory Turnover	6.34	6.66	6.16	7.38	6.11	6.54
Quick Ratio	0.63	0.68	0.63	0.90	0.88	0.82
Current Ratio	0.79	0.79	0.76	1.09	1.02	0.94
Return on Equity (ROE)	-19.14%	-11.94%	-21.25%	0.75%	5.28%	18.69%
Return on Assets (ROA)	-1.07%	-0.39%	-2.21%	1.00%	2.18%	4.13%
Return on Invested Capital (ROIC)	-2.33%	-0.84%	-5.07%	2.21%	4.43%	10.11%
Return on Capital Employed (ROCE)	-3.50%	-1.30%	-7.60%	2.50%	6.20%	12.30%
Earnings Yield	-213.98%	-31.97%	-24.14%	0.68%	2.78%	17.87%
FCF Yield	111.23%	30.03%	1.59%	3.71%	-4.10%	-0.08%
Dividend Yield	-	-	-	-	-	6.82%
Payout Ratio	-	-	-	-	112.66%	54.01%
Buyback Yield / Dilution	0.05%	0.88%	1.19%	0.02%	-26.88%	-5.12%
Total Shareholder Return	0.05%	0.88%	1.19%	0.02%	-26.88%	1.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.