Smart-Core Holdings Limited (HKG:2166)
Hong Kong · Delayed Price · Currency is HKD 3.810
+0.070 (1.87%)
Aug 4, 2026, 1:43 PM HKT
Smart-Core Holdings Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 6,590 | 6,590 | 4,648 | 5,666 | 10,006 | 10,389 |
Revenue Growth | 36.72% | 41.79% | -17.97% | -43.38% | -3.69% | 87.50% |
Gross Profit Gross Profit Growth | 409.53 | 409.53 | 311.68 | 441.46 | 1,095 | 989.95 |
Operating Income Operating Income Growth | 153.68 | 153.68 | 110.43 | 121.27 | 560.3 | 517.08 |
Net Income Net Income Growth | 161.35 | 161.35 | 100.34 | 71.13 | 164.74 | 214.06 |
Earnings Per Share EPS Growth | 0.35 | 0.35 | 0.21 | 0.15 | 0.34 | 0.44 |
EPS Growth | 43.69% | 61.71% | 42.13% | -55.59% | -22.66% | 203.81% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Elimination Elimination Growth | -10.99 | -10.99 | -6.17 | -13.64 | -97.3 | -48.49 |
Mixed Distribution Mixed Distribution Growth | 107.06 | 107.06 | 56.45 | 841.77 | 3,173 | 2,872 |
Authorised Distribution Authorised Distribution Growth | 6,494 | 6,494 | 4,598 | 4,838 | 6,930 | 7,565 |
Total Total Growth | 6,590 | 6,590 | 4,648 | 5,666 | 10,006 | 10,389 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 153.96 | 153.96 | 239.46 | 167.81 | 494.41 | 290.93 |
Total Debt Total Debt Growth | 568.36 | 568.36 | 315.68 | 484.46 | 1,086 | 1,666 |
Net Cash (Debt) Net Cash Growth | -414.4 | -414.4 | -76.23 | -316.66 | -591.91 | -1,375 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.89 | -0.89 | -0.16 | -0.67 | -1.22 | -2.82 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -357.21 | -357.21 | 216.49 | 361.65 | 869.75 | -441.23 |
Capital Expenditures CapEx Growth | -0.68 | -0.68 | -1.13 | -5.82 | -10.51 | -6.28 |
Free Cash Flow Free Cash Flow Growth | -357.89 | -357.89 | 215.36 | 355.83 | 859.24 | -447.51 |
Free Cash Flow Growth | - | - | -39.48% | -58.59% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 6.21% | 6.21% | 6.71% | 7.79% | 10.94% | 9.53% |
Operating Margin | 2.33% | 2.33% | 2.38% | 2.14% | 5.60% | 4.98% |
Pretax Margin | 2.75% | 2.75% | 2.47% | 1.93% | 4.58% | 4.54% |
Profit Margin | 2.45% | 2.45% | 2.16% | 1.26% | 1.65% | 2.06% |
FCF Margin | -5.43% | -5.43% | 4.63% | 6.28% | 8.59% | -4.31% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.170 | 0.170 | 0.120 | 0.050 | 0.100 | 0.120 |
Dividend Per Share Growth | 41.67% | 41.67% | 140.00% | -50.00% | -16.67% | 100.00% |
Dividend Yield | 4.47% | 8.32% | 8.59% | 3.65% | 5.20% | 9.93% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.81 | 6.06 | 7.26 | 10.58 | 6.83 | 3.58 |
P/FCF Ratio | - | - | 3.38 | 2.12 | 1.31 | - |
PS Ratio | 0.26 | 0.15 | 0.16 | 0.13 | 0.11 | 0.07 |