Smart-Core Holdings Limited (HKG:2166)

Smart-Core Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,326	728	752	1,124	767	613
Market Cap Growth	63.18%	-3.21%	-33.08%	46.56%	25.10%	-17.10%
Enterprise Value	1,781	987	1,540	2,460	2,030	725
Last Close Price	2.85	1.44	1.41	1.98	1.24	0.94
PE Ratio	11.84	7.26	10.58	6.83	3.58	8.64
PS Ratio	0.28	0.16	0.13	0.11	0.07	0.11
PB Ratio	1.37	0.76	0.83	0.94	0.74	0.88
P/TBV Ratio	1.41	0.78	0.86	1.35	0.97	1.00
P/FCF Ratio	-	3.38	2.12	1.31	-	-
P/OCF Ratio	-	3.36	2.08	1.29	-	-
EV/Sales Ratio	0.37	0.21	0.27	0.25	0.20	0.13
EV/EBITDA Ratio	13.08	8.65	11.93	4.35	3.89	6.68
EV/EBIT Ratio	14.39	8.94	12.70	4.39	3.93	6.93
EV/FCF Ratio	-7.82	4.58	4.33	2.86	-	-
Debt / Equity Ratio	0.63	0.33	0.54	0.91	1.60	1.09
Debt / EBITDA Ratio	4.91	2.57	3.36	1.87	3.12	6.41
Debt / FCF Ratio	-	1.47	1.36	1.26	-	-
Asset Turnover	2.30	2.71	2.46	3.08	3.56	2.94
Inventory Turnover	14.93	21.12	20.53	19.93	18.39	17.47
Quick Ratio	0.99	1.25	1.06	1.04	0.90	0.96
Current Ratio	1.47	1.84	1.69	1.57	1.32	1.36
Return on Equity (ROE)	11.98%	10.84%	8.79%	33.85%	45.09%	12.86%
Return on Assets (ROA)	3.36%	4.02%	3.29%	10.78%	11.08%	3.47%
Return on Invested Capital (ROIC)	7.12%	8.61%	6.82%	22.05%	24.17%	8.91%
Return on Capital Employed (ROCE)	11.60%	11.40%	13.30%	46.10%	48.40%	14.70%
Earnings Yield	8.48%	13.78%	9.45%	14.65%	27.90%	11.58%
FCF Yield	-17.17%	29.57%	47.29%	76.41%	-58.33%	-31.32%
Dividend Yield	4.56%	8.35%	3.55%	5.06%	9.66%	6.41%
Payout Ratio	49.21%	32.59%	39.73%	35.30%	18.29%	28.08%
Buyback Yield / Dilution	0.74%	0.71%	2.78%	0.51%	0.77%	2.08%
Total Shareholder Return	5.32%	9.07%	6.33%	5.57%	10.43%	8.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.