Jiangsu Recbio Technology Co., Ltd. (HKG:2179)

Jiangsu Recbio Technology Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Other Revenue	18.22	27.01	30.38	5.33	6.2	1.46
Revenue	29.11	27.01	30.38	5.33	6.2	1.46
Revenue Growth (YoY)	-32.92%	-11.10%	470.46%	-14.10%	325.17%	-
Cost of Revenue	2.91	11.06	8.04	-	-	-
Gross Profit	26.2	15.95	22.34	5.33	6.2	1.46
Selling, General & Admin	103.99	111.67	152.24	163.96	146.51	18.42
Research & Development	570.48	476.12	487.85	716.44	472.95	130.52
Operating Expenses	674.47	587.79	640.09	880.4	619.46	148.94
Operating Income	-648.27	-571.85	-617.75	-875.08	-613.26	-147.48
Interest Expense	-22.61	-18.9	-13.57	-3.53	-56.31	-37.11
Interest & Investment Income	10.68	21.38	45.58	23.98	10.36	2.63
Currency Exchange Gain (Loss)	4.89	8.97	17.5	115.06	-8.49	-2.88
Other Non Operating Income (Expenses)	2.94	2.29	-2.12	0.02	-1.06	0.06
EBT Excluding Unusual Items	-652.36	-558.1	-570.36	-739.55	-668.76	-184.78
Gain (Loss) on Sale of Investments	0.63	-	-	3.56	11.22	5.41
Gain (Loss) on Sale of Assets	-0.1	0.06	6.61	-	-0.02	-0.02
Asset Writedown	-	-3.86	-8.69	-	-	-
Pretax Income	-651.83	-561.9	-572.44	-736	-657.57	-179.4
Earnings From Continuing Operations	-652.91	-561.9	-572.44	-736	-657.57	-179.4
Minority Interest in Earnings	-0.99	-0.49	0.49	13.29	0.01	-
Net Income	-653.91	-562.39	-571.96	-722.7	-657.56	-179.4
Preferred Dividends & Other Adjustments	-4.93	-4.93	-	-	-	-
Net Income to Common	-648.98	-557.46	-571.96	-722.7	-657.56	-179.4
Shares Outstanding (Basic)	478	479	481	474	421	309
Shares Outstanding (Diluted)	478	479	481	474	421	309
Shares Change (YoY)	-0.33%	-0.50%	1.42%	12.52%	36.60%	7.47%
EPS (Basic)	-1.36	-1.16	-1.19	-1.52	-1.56	-0.58
EPS (Diluted)	-1.36	-1.16	-1.19	-1.52	-1.56	-0.58
Free Cash Flow	-558.02	-636.66	-850.11	-876.27	-710.79	-208.62
Free Cash Flow Per Share	-1.17	-1.33	-1.77	-1.85	-1.69	-0.68
Gross Margin	90.00%	59.05%	73.54%	100.00%	100.00%	100.00%
Operating Margin	-2226.64%	-2117.56%	-2033.60%	-16433.33%	-9892.89%	-10115.02%
Profit Margin	-2229.10%	-2064.30%	-1882.86%	-13571.89%	-10607.53%	-12304.53%
Free Cash Flow Margin	-1916.66%	-2357.56%	-2798.55%	-16455.78%	-11466.17%	-14308.92%
EBITDA	-554.02	-501.05	-569.87	-847.67	-598.36	-140.92
D&A For EBITDA	94.24	70.79	47.88	27.41	14.9	6.56
EBIT	-648.27	-571.85	-617.75	-875.08	-613.26	-147.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.