Tian Chang Group Holdings Ltd. (HKG:2182)
Hong Kong · Delayed Price · Currency is HKD 0.3450
0.00 (0.00%)
Jan 13, 2026, 10:54 AM HKT
Tian Chang Group Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 566.14 | 539.61 | 697.51 | 1,144 | 1,118 | 787.39 | Upgrade | |
Revenue Growth (YoY) | 7.98% | -22.64% | -39.02% | 2.35% | 41.95% | -37.06% | Upgrade |
Cost of Revenue | 448.54 | 429.49 | 561.6 | 883.87 | 863.83 | 593.7 | Upgrade |
Gross Profit | 117.6 | 110.12 | 135.91 | 260.07 | 253.86 | 193.7 | Upgrade |
Selling, General & Admin | 124.8 | 122.33 | 119.38 | 136.51 | 133.71 | 104.65 | Upgrade |
Operating Expenses | 130.23 | 124.18 | 118.81 | 136.29 | 134.06 | 105.75 | Upgrade |
Operating Income | -12.63 | -14.06 | 17.1 | 123.78 | 119.8 | 87.94 | Upgrade |
Interest Expense | -2.1 | -2.8 | -5.44 | -7.21 | -7.67 | -8.82 | Upgrade |
Interest & Investment Income | 2.72 | 3.04 | 2.93 | 0.93 | 0.79 | 0.58 | Upgrade |
Currency Exchange Gain (Loss) | -0.47 | -1.55 | -2.56 | -7.58 | 0.87 | 0.15 | Upgrade |
Other Non Operating Income (Expenses) | 2.65 | 3.76 | 8.14 | 7 | 6.31 | 7.01 | Upgrade |
EBT Excluding Unusual Items | -9.83 | -11.61 | 20.18 | 116.91 | 120.11 | 86.86 | Upgrade |
Gain (Loss) on Sale of Investments | 0.52 | 0.86 | 0.95 | 0.91 | 0.87 | 0.44 | Upgrade |
Gain (Loss) on Sale of Assets | 0 | -0.12 | -0.03 | -0.42 | -0.24 | 0.4 | Upgrade |
Asset Writedown | -0 | -0.02 | -0.19 | -0.57 | -8.33 | -0.17 | Upgrade |
Other Unusual Items | 0.1 | 0.1 | 5.01 | - | - | - | Upgrade |
Pretax Income | -9.21 | -10.79 | 25.92 | 116.83 | 112.41 | 87.53 | Upgrade |
Income Tax Expense | 8.1 | 2.88 | 2.46 | 10.88 | 16.14 | 13.81 | Upgrade |
Net Income | -17.31 | -13.67 | 23.46 | 105.95 | 96.26 | 73.71 | Upgrade |
Net Income to Common | -17.31 | -13.67 | 23.46 | 105.95 | 96.26 | 73.71 | Upgrade |
Net Income Growth | - | - | -77.86% | 10.06% | 30.59% | -42.05% | Upgrade |
Shares Outstanding (Basic) | 620 | 620 | 620 | 620 | 620 | 620 | Upgrade |
Shares Outstanding (Diluted) | 620 | 620 | 626 | 623 | 625 | 620 | Upgrade |
Shares Change (YoY) | - | -0.99% | 0.44% | -0.31% | 0.81% | 0.06% | Upgrade |
EPS (Basic) | -0.03 | -0.02 | 0.04 | 0.17 | 0.16 | 0.12 | Upgrade |
EPS (Diluted) | -0.03 | -0.02 | 0.04 | 0.17 | 0.15 | 0.12 | Upgrade |
EPS Growth | - | - | -77.93% | 10.40% | 29.54% | -42.09% | Upgrade |
Free Cash Flow | 10.75 | 31.15 | 91.05 | 144.85 | 31.79 | -14.92 | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.05 | 0.14 | 0.23 | 0.05 | -0.02 | Upgrade |
Dividend Per Share | - | - | 0.015 | 0.020 | 0.020 | 0.015 | Upgrade |
Dividend Growth | - | - | -25.00% | - | 33.33% | -50.00% | Upgrade |
Gross Margin | 20.77% | 20.41% | 19.48% | 22.73% | 22.71% | 24.60% | Upgrade |
Operating Margin | -2.23% | -2.60% | 2.45% | 10.82% | 10.72% | 11.17% | Upgrade |
Profit Margin | -3.06% | -2.53% | 3.36% | 9.26% | 8.61% | 9.36% | Upgrade |
Free Cash Flow Margin | 1.90% | 5.77% | 13.05% | 12.66% | 2.84% | -1.90% | Upgrade |
EBITDA | 31.85 | 32.42 | 64.14 | 165.99 | 161 | 124.8 | Upgrade |
EBITDA Margin | 5.63% | 6.01% | 9.20% | 14.51% | 14.41% | 15.85% | Upgrade |
D&A For EBITDA | 44.48 | 46.48 | 47.04 | 42.21 | 41.21 | 36.86 | Upgrade |
EBIT | -12.63 | -14.06 | 17.1 | 123.78 | 119.8 | 87.94 | Upgrade |
EBIT Margin | -2.23% | -2.60% | 2.45% | 10.82% | 10.72% | 11.17% | Upgrade |
Effective Tax Rate | - | - | 9.51% | 9.31% | 14.36% | 15.78% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.