Shanghai Bio-heart Biological Technology Co., Ltd. (HKG:2185)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.200
-0.160 (-3.67%)
Jul 18, 2025, 4:08 PM HKT

HKG:2185 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-87.94-175.89-204.24-361.45-325.52
Upgrade
Depreciation & Amortization
8.0521.2720.8613.238.64
Upgrade
Other Amortization
0.120.09---
Upgrade
Loss (Gain) From Sale of Assets
1.4730.510--
Upgrade
Loss (Gain) From Sale of Investments
32.17-0.47---
Upgrade
Loss (Gain) on Equity Investments
0.991.631.43--
Upgrade
Stock-Based Compensation
-47.63140.48318.72268.12
Upgrade
Other Operating Activities
-7.34-19.5-50.63-42.051.21
Upgrade
Change in Inventory
-14.35-3.98---
Upgrade
Change in Accounts Payable
0.1--0.01-3.56
Upgrade
Change in Unearned Revenue
-0.6-0.92-0.981.37-1.75
Upgrade
Change in Other Net Operating Assets
-52.2250.6-47.53-18.3-2.75
Upgrade
Operating Cash Flow
-119.55-49.03-140.62-88.47-48.49
Upgrade
Capital Expenditures
-47.14-17.72-30.04-34.27-5.75
Upgrade
Sale of Property, Plant & Equipment
-0.11---
Upgrade
Cash Acquisitions
-----220.42
Upgrade
Sale (Purchase) of Intangibles
--0.26--0.43-
Upgrade
Investment in Securities
--15-74.66--
Upgrade
Other Investing Activities
1.1144.010.971.01
Upgrade
Investing Cash Flow
-46.03-28.86-100.69-33.73-225.15
Upgrade
Short-Term Debt Repaid
-----5.35
Upgrade
Long-Term Debt Repaid
-2.12-5.26-3.59-4.29-1.17
Upgrade
Total Debt Repaid
-2.12-5.26-3.59-4.29-6.51
Upgrade
Net Debt Issued (Repaid)
-2.12-5.26-3.59-4.29-6.51
Upgrade
Issuance of Common Stock
---395.25733.39
Upgrade
Repurchase of Common Stock
---29.44--
Upgrade
Other Financing Activities
-0.32-0.56-2.15-7.27-3.88
Upgrade
Financing Cash Flow
-2.44-5.82-35.18383.68722.99
Upgrade
Foreign Exchange Rate Adjustments
0.971.8219.27-6.61-16.35
Upgrade
Net Cash Flow
-167.05-81.88-257.21254.86433
Upgrade
Free Cash Flow
-166.69-66.74-170.65-122.75-54.24
Upgrade
Free Cash Flow Per Share
-0.69-0.27-0.70-0.56-0.40
Upgrade
Levered Free Cash Flow
-134.87-3.8-77.4126.7666.45
Upgrade
Unlevered Free Cash Flow
-134.83-3.44-76.8127.1966.49
Upgrade
Change in Net Working Capital
57.72-48.4450.4814.03-0.04
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.