Zhixin Group Holding Limited (HKG:2187)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4400
+0.0250 (6.02%)
Sep 11, 2026, 3:34 PM HKT

Zhixin Group Holding Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
420.07552.8580.37512.77634.15765.09
Revenue Growth
-24.01%-4.75%13.18%-19.14%-17.11%-2.52%
Gross Profit
51.0438.8180.96104.1957.48104.29
Operating Income
-6.69-43.74-23.9932.1210.9358.37
Net Income
-17.12-58.53-75.210.081.2520.4
Earnings Per Share
-0.02-0.08-0.100.010.000.03
EPS Growth
---676.12%-94.22%-74.06%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Tailings Recycling and Bricks
281.19284.95263.38168.427.91-
Precast Concrete Components
-0.310.514.0985.37142.96231.33
Ready-Mixed Concrete
139.18267.35302.9259463.28533.76
Total
476.13552.8580.37512.77634.15765.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10.1342.8819.0425.8717.48107.2
Total Debt
623.51530.09368.31466.06488.1337.23
Net Cash (Debt)
-613.39-487.2-349.27-440.2-470.61-230.04
Net Cash Growth
------
Net Cash Per Share
-0.78-0.65-0.47-0.59-0.63-0.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-37.7869.42171.1395.19-38.14-100.74
Capital Expenditures
-218.39-183.83-71.27-71.4-168.32-12.12
Free Cash Flow
-256.16-114.4299.8623.78-206.46-112.86
Free Cash Flow Growth
--319.87%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.15%7.02%13.95%20.32%9.06%13.63%
Operating Margin
-1.59%-7.91%-4.13%6.26%1.72%7.63%
Pretax Margin
-4.31%-10.52%-12.83%2.74%-0.34%4.38%
Profit Margin
-4.08%-10.59%-12.96%1.97%0.20%2.67%
FCF Margin
-60.98%-20.70%17.21%4.64%-32.56%-14.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---73.441372.9463.93
P/FCF Ratio
--4.0831.12--
PS Ratio
0.810.670.701.442.711.70