Zhixin Group Holding Limited (HKG:2187)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5400
+0.0100 (1.89%)
Jul 31, 2026, 3:44 PM HKT

Zhixin Group Holding Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
552.8552.8580.37512.77634.15765.09
Revenue Growth
-7.24%-4.75%13.18%-19.14%-17.11%-2.52%
Gross Profit
38.8138.8180.96104.1957.48104.29
Operating Income
-43.74-43.74-23.9932.1210.9358.37
Net Income
-58.53-58.53-75.210.081.2520.4
Earnings Per Share
-0.08-0.08-0.100.010.000.03
EPS Growth
---676.12%-94.22%-74.06%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Precast Concrete Components
0.50.514.0985.37142.96231.33
Tailings Recycling and Bricks
284.95284.95263.38168.427.91-
Ready-Mixed Concrete
267.35267.35302.9259463.28533.76
Total
552.8552.8580.37512.77634.15765.09

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
42.8842.8819.0425.8717.48107.2
Total Debt
530.09530.09368.31466.06488.1337.23
Net Cash (Debt)
-487.2-487.2-349.27-440.2-470.61-230.04
Net Cash Growth
------
Net Cash Per Share
-0.65-0.65-0.47-0.59-0.63-0.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
69.4269.42171.1395.19-38.14-100.74
Capital Expenditures
-183.83-183.83-71.27-71.4-168.32-12.12
Free Cash Flow
-114.42-114.4299.8623.78-206.46-112.86
Free Cash Flow Growth
--319.87%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.02%7.02%13.95%20.32%9.06%13.63%
Operating Margin
-7.91%-7.91%-4.13%6.26%1.72%7.63%
Pretax Margin
-10.52%-10.52%-12.83%2.74%-0.34%4.38%
Profit Margin
-10.59%-10.59%-12.96%1.97%0.20%2.67%
FCF Margin
-20.70%-20.70%17.21%4.64%-32.56%-14.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---73.441372.9463.93
P/FCF Ratio
--4.0831.12--
PS Ratio
0.790.670.701.442.711.70