Zylox-Tonbridge Medical Technology Co., Ltd. (HKG:2190)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
21.60
+0.10 (0.47%)
Sep 30, 2026, 4:08 PM HKT

HKG:2190 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2081,057782.48527.75334.09177.91
Revenue Growth
14.19%35.15%48.27%57.97%87.78%543.88%
Gross Profit
883.7762.92559.9384.99252.67131.88
Operating Income
296.64199.1159.51-155.55-223.51-218.17
Net Income
304.88244.37100.26-78.73-113.56-199.69
Earnings Per Share
0.950.760.31-0.24-0.34-0.68
EPS Growth
26.40%147.04%----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The PRC
1,1041,009759.9513.48326.29174.45
Others
103.5748.6522.5814.277.83.46
Total
1,2081,057782.48527.75334.09177.91

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4831,7321,2831,5111,8612,929
Total Debt
410.8563.6490.9155.88149.41
Net Cash (Debt)
1,0721,6681,1921,4551,8472,919
Net Cash Growth
-35.74%39.95%-18.08%-21.21%-36.75%931.49%
Net Cash Per Share
3.345.163.634.435.599.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
464.11384.86174.0898.44-91.32-116.21
Capital Expenditures
-92.26-111.22-191.34-190.92-134.74-78.11
Free Cash Flow
371.85273.64-17.26-92.48-226.06-194.32
Free Cash Flow Growth
35.89%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
73.18%72.14%71.55%72.95%75.63%74.13%
Operating Margin
24.57%18.83%7.61%-29.48%-66.90%-122.63%
Pretax Margin
26.46%22.39%12.81%-14.92%-33.99%-112.24%
Profit Margin
25.25%23.11%12.81%-14.92%-33.99%-112.24%
FCF Margin
30.79%25.88%-2.21%-17.52%-67.66%-109.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingOct '26 Dec '25 Dec '24
Dividend Per Share
0.2570.2200.100
Dividend Per Share Growth
0%120.00%-
Dividend Yield
1.19%1.07%0.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.6028.6635.31---
Forward PE
16.8623.8419.3462.73--
P/FCF Ratio
16.6725.59----
PS Ratio
5.136.624.527.0111.3038.81