Zylox-Tonbridge Medical Technology Co., Ltd. (HKG:2190)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
19.08
-0.01 (-0.05%)
Jul 31, 2026, 4:08 PM HKT

HKG:2190 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,0571,057782.48527.75334.09177.91
Revenue Growth
17.70%35.15%48.27%57.97%87.78%543.88%
Gross Profit
762.92762.92559.9384.99252.67131.88
Operating Income
198.82198.8258.77-155.55-223.51-218.17
Net Income
244.37244.37100.26-78.73-113.56-199.69
Earnings Per Share
0.760.760.31-0.24-0.34-0.68
EPS Growth
62.56%147.04%----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
The PRC
1,0091,009759.9513.48326.29174.45
Others
48.6548.6522.5814.277.83.46
Total
1,0571,057782.48527.75334.09177.91

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7321,7321,2831,5111,8612,929
Total Debt
63.6463.6490.9155.88149.41
Net Cash (Debt)
1,6681,6681,1921,4551,8472,919
Net Cash Growth
8.90%39.95%-18.08%-21.21%-36.75%931.49%
Net Cash Per Share
5.165.163.634.435.599.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
384.86384.86174.0898.44-91.32-116.21
Capital Expenditures
-111.22-111.22-191.34-190.92-134.74-78.11
Free Cash Flow
273.64273.64-17.26-92.48-226.06-194.32
Free Cash Flow Growth
167.75%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
72.14%72.14%71.55%72.95%75.63%74.13%
Operating Margin
18.80%18.80%7.51%-29.48%-66.90%-122.63%
Pretax Margin
22.39%22.39%12.81%-14.92%-33.99%-112.24%
Profit Margin
23.11%23.11%12.81%-14.92%-33.99%-112.24%
FCF Margin
25.88%25.88%-2.21%-17.52%-67.66%-109.22%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
0.2550.2200.100
Dividend Per Share Growth
0%120.00%-
Dividend Yield
1.34%1.07%0.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.7028.6635.31---
Forward PE
15.7023.8419.3462.73--
P/FCF Ratio
20.7625.59----
PS Ratio
5.376.624.527.0111.3038.81