Tam Jai International Co. Limited (HKG:2217)
Hong Kong · Delayed Price · Currency is HKD 1.570
-0.010 (-0.63%)
Inactive · Last trade price on Jul 28, 2025
Tam Jai International Co. Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,843 | 2,748 | 2,595 | 2,275 | 1,795 | |
Revenue Growth | 3.43% | 5.93% | 14.03% | 26.78% | 6.12% |
Cost of Revenue | 1,729 | 1,681 | 1,604 | 1,366 | 1,053 |
Gross Profit | 1,114 | 1,067 | 990.8 | 909.37 | 741.22 |
Selling, General & Admin | 273.56 | 213.71 | 176.48 | 128.21 | 105.75 |
Other Operating Expenses | 105.86 | 81.69 | 71.1 | 51.1 | 34.9 |
Operating Expenses | 1,035 | 942.93 | 869.87 | 689.9 | 567.04 |
Operating Income | 79.15 | 124.19 | 120.93 | 219.47 | 174.18 |
Interest Expense | -23.44 | -22.74 | -18.95 | -14.87 | -14.49 |
Interest & Investment Income | 43.18 | 44.09 | 17.64 | 1.67 | 1.32 |
Earnings From Equity Investments | -0.39 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.79 | -1.86 | -4.09 | - | - |
Other Non Operating Income (Expenses) | 7.02 | 8.34 | 7.32 | -16.04 | -6.22 |
EBT Excluding Unusual Items | 104.72 | 152.02 | 122.85 | 190.22 | 154.79 |
Gain (Loss) on Sale of Assets | -9.28 | -2.62 | -0.86 | -0.7 | -0.98 |
Other Unusual Items | 4.74 | 2.59 | 54.02 | 55.55 | 166.44 |
Pretax Income | 100.17 | 151.99 | 176.01 | 245.07 | 320.25 |
Income Tax Expense | 20.33 | 33.34 | 35.05 | 42.11 | 32.46 |
Net Income | 79.84 | 118.65 | 140.95 | 202.96 | 287.79 |
Net Income to Common | 79.84 | 118.65 | 140.95 | 202.96 | 287.79 |
Net Income Growth | -32.71% | -15.82% | -30.55% | -29.48% | 50.76% |
Shares Outstanding (Basic) | 1,341 | 1,340 | 1,338 | 1,163 | 1,000 |
Shares Outstanding (Diluted) | 1,344 | 1,343 | 1,341 | 1,167 | 1,000 |
Shares Change | 0.12% | 0.15% | 14.92% | 16.66% | 0.01% |
EPS (Basic) | 0.06 | 0.09 | 0.11 | 0.17 | 0.29 |
EPS (Diluted) | 0.06 | 0.09 | 0.10 | 0.17 | 0.29 |
EPS Growth | -32.95% | -16.19% | -39.66% | -39.54% | 50.76% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Free Cash Flow | 498.9 | 557.25 | 553.48 | 481.28 | 585.46 |
Free Cash Flow Per Share | 0.37 | 0.41 | 0.41 | 0.41 | 0.58 |
Dividend Per Share | 0.013 | 0.089 | 0.105 | 0.114 | - |
Dividend Growth | -84.83% | -15.24% | -7.90% | - | - |
Gross Margin | 39.19% | 38.83% | 38.19% | 39.97% | 41.30% |
Operating Margin | 2.78% | 4.52% | 4.66% | 9.65% | 9.71% |
Profit Margin | 2.81% | 4.32% | 5.43% | 8.92% | 16.04% |
Free Cash Flow Margin | 17.55% | 20.28% | 21.33% | 21.15% | 32.62% |
EBITDA | 176.19 | 239.6 | 243.91 | 311.68 | 240.66 |
EBITDA Margin | 6.20% | 8.72% | 9.40% | 13.70% | 13.41% |
D&A For EBITDA | 97.05 | 115.42 | 122.99 | 92.21 | 66.48 |
EBIT | 79.15 | 124.19 | 120.93 | 219.47 | 174.18 |
EBIT Margin | 2.78% | 4.52% | 4.66% | 9.65% | 9.71% |
Effective Tax Rate | 20.29% | 21.94% | 19.91% | 17.18% | 10.13% |
Advertising Expenses | 57.17 | 61.16 | 61.03 | 46.64 | 21.68 |