Medialink Group Limited (HKG:2230)
0.2950
+0.0050 (1.69%)
Jul 22, 2025, 3:58 PM HKT
Medialink Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
647.81 | 488.81 | 473.9 | 397.88 | 335.18 | Upgrade | |
Revenue Growth (YoY) | 32.53% | 3.15% | 19.11% | 18.70% | 6.37% | Upgrade |
Cost of Revenue | 337.83 | 252.94 | 245.89 | 200.32 | 170.76 | Upgrade |
Gross Profit | 309.98 | 235.87 | 228.01 | 197.56 | 164.42 | Upgrade |
Selling, General & Admin | 179.72 | 140.11 | 117.61 | 108.06 | 100.19 | Upgrade |
Other Operating Expenses | 22.98 | 5.74 | 5.29 | 3.38 | 5.58 | Upgrade |
Operating Expenses | 202.7 | 145.85 | 123.74 | 111.44 | 108.17 | Upgrade |
Operating Income | 107.28 | 90.02 | 104.26 | 86.12 | 56.26 | Upgrade |
Interest Expense | -0.24 | -0.29 | -0.34 | -0.29 | -0.11 | Upgrade |
Interest & Investment Income | 9.4 | 8.43 | 2.78 | 0.6 | 1.28 | Upgrade |
Earnings From Equity Investments | 2.52 | 0.32 | 0.24 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.29 | - | - | - | 1.87 | Upgrade |
Other Non Operating Income (Expenses) | 0.62 | 0.35 | 2.67 | 0.43 | 2.96 | Upgrade |
EBT Excluding Unusual Items | 119.29 | 98.83 | 109.63 | 86.86 | 62.26 | Upgrade |
Gain (Loss) on Sale of Investments | 0.43 | -0.43 | - | - | - | Upgrade |
Asset Writedown | -65.36 | -40.65 | -57.58 | -42.16 | -22.32 | Upgrade |
Pretax Income | 54.36 | 57.75 | 52.05 | 44.7 | 39.95 | Upgrade |
Income Tax Expense | 2.05 | 8.79 | 4.53 | 2.27 | 1.38 | Upgrade |
Earnings From Continuing Operations | 52.31 | 48.96 | 47.52 | 42.43 | 38.57 | Upgrade |
Net Income | 52.31 | 48.96 | 47.52 | 42.43 | 38.57 | Upgrade |
Net Income to Common | 52.31 | 48.96 | 47.52 | 42.43 | 38.57 | Upgrade |
Net Income Growth | 6.84% | 3.03% | 12.01% | 10.01% | 7.28% | Upgrade |
Shares Outstanding (Basic) | 1,913 | 1,917 | 1,925 | 1,926 | 1,962 | Upgrade |
Shares Outstanding (Diluted) | 1,913 | 1,917 | 1,925 | 1,926 | 1,962 | Upgrade |
Shares Change (YoY) | -0.20% | -0.42% | -0.04% | -1.83% | 1.97% | Upgrade |
EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | Upgrade |
EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | Upgrade |
EPS Growth | 7.05% | 3.47% | 12.06% | 12.06% | 5.21% | Upgrade |
Free Cash Flow | - | -14.25 | 14.32 | 65.9 | -16.33 | Upgrade |
Free Cash Flow Per Share | - | -0.01 | 0.01 | 0.03 | -0.01 | Upgrade |
Dividend Per Share | 0.014 | 0.012 | 0.011 | 0.009 | 0.005 | Upgrade |
Dividend Growth | 13.22% | 8.04% | 31.77% | 77.08% | 6.67% | Upgrade |
Gross Margin | 47.85% | 48.25% | 48.11% | 49.65% | 49.05% | Upgrade |
Operating Margin | 16.56% | 18.42% | 22.00% | 21.64% | 16.78% | Upgrade |
Profit Margin | 8.08% | 10.02% | 10.03% | 10.66% | 11.51% | Upgrade |
Free Cash Flow Margin | - | -2.91% | 3.02% | 16.56% | -4.87% | Upgrade |
EBITDA | 109.38 | 92.12 | 106.31 | 87.83 | 57.84 | Upgrade |
EBITDA Margin | 16.89% | 18.85% | 22.43% | 22.07% | 17.26% | Upgrade |
D&A For EBITDA | 2.1 | 2.1 | 2.05 | 1.71 | 1.58 | Upgrade |
EBIT | 107.28 | 90.02 | 104.26 | 86.12 | 56.26 | Upgrade |
EBIT Margin | 16.56% | 18.42% | 22.00% | 21.64% | 16.78% | Upgrade |
Effective Tax Rate | 3.77% | 15.21% | 8.70% | 5.09% | 3.45% | Upgrade |
Updated Dec 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.