Medialink Group Limited (HKG:2230)
0.2000
0.00 (0.00%)
Jul 3, 2026, 3:58 PM HKT
Medialink Group Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 641.61 | 647.81 | 488.81 | 473.9 | 397.88 | |
Revenue Growth (YoY) | -0.96% | 32.53% | 3.15% | 19.11% | 18.70% |
Cost of Revenue | 327.43 | 337.83 | 252.94 | 245.89 | 200.32 |
Gross Profit | 314.18 | 309.98 | 235.87 | 228.01 | 197.56 |
Selling, General & Admin | 181.47 | 179.72 | 140.11 | 117.61 | 108.06 |
Other Operating Expenses | 10.98 | 22.96 | -0.22 | 5.29 | 3.38 |
Operating Expenses | 192.45 | 202.7 | 139.89 | 123.74 | 111.44 |
Operating Income | 121.73 | 107.28 | 95.98 | 104.26 | 86.12 |
Interest Expense | -0.47 | -0.24 | -0.29 | -0.34 | -0.29 |
Interest & Investment Income | 4.3 | 9.4 | 8.69 | 2.78 | 0.6 |
Earnings From Equity Investments | 2.74 | 2.52 | 0.32 | 0.24 | - |
Currency Exchange Gain (Loss) | 5.57 | -0.29 | -5.96 | - | - |
Other Non Operating Income (Expenses) | 0.66 | 0.62 | 0.1 | 2.67 | 0.43 |
EBT Excluding Unusual Items | 134.53 | 119.29 | 98.83 | 109.63 | 86.86 |
Gain (Loss) on Sale of Investments | - | 0.43 | -0.43 | - | - |
Gain (Loss) on Sale of Assets | 0.17 | - | - | - | - |
Asset Writedown | -70.76 | -65.36 | -40.65 | -57.58 | -42.16 |
Pretax Income | 63.94 | 54.36 | 57.75 | 52.05 | 44.7 |
Income Tax Expense | 8.04 | 2.05 | 8.79 | 4.53 | 2.27 |
Earnings From Continuing Operations | 55.9 | 52.31 | 48.96 | 47.52 | 42.43 |
Net Income | 55.9 | 52.31 | 48.96 | 47.52 | 42.43 |
Net Income to Common | 55.9 | 52.31 | 48.96 | 47.52 | 42.43 |
Net Income Growth | 6.86% | 6.84% | 3.03% | 12.01% | 10.01% |
Shares Outstanding (Basic) | 1,917 | 1,913 | 1,917 | 1,925 | 1,926 |
Shares Outstanding (Diluted) | 1,917 | 1,913 | 1,917 | 1,925 | 1,926 |
Shares Change (YoY) | 0.22% | -0.20% | -0.42% | -0.04% | -1.83% |
EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
EPS Growth | 6.63% | 7.05% | 3.47% | 12.06% | 12.06% |
Free Cash Flow | - | 122 | -14.25 | 14.32 | 65.9 |
Free Cash Flow Per Share | - | 0.06 | -0.01 | 0.01 | 0.03 |
Dividend Per Share | 0.015 | 0.014 | 0.012 | 0.011 | 0.009 |
Dividend Growth | 7.30% | 13.22% | 8.04% | 31.77% | 77.08% |
Gross Margin | 48.97% | 47.85% | 48.25% | 48.11% | 49.65% |
Operating Margin | 18.97% | 16.56% | 19.64% | 22.00% | 21.64% |
Profit Margin | 8.71% | 8.08% | 10.02% | 10.03% | 10.66% |
Free Cash Flow Margin | - | 18.83% | -2.91% | 3.02% | 16.56% |
EBITDA | 123.05 | 108.61 | 98.08 | 106.31 | 87.83 |
EBITDA Margin | 19.18% | 16.77% | 20.06% | 22.43% | 22.07% |
D&A For EBITDA | 1.32 | 1.32 | 2.1 | 2.05 | 1.71 |
EBIT | 121.73 | 107.28 | 95.98 | 104.26 | 86.12 |
EBIT Margin | 18.97% | 16.56% | 19.64% | 22.00% | 21.64% |
Effective Tax Rate | 12.58% | 3.77% | 15.21% | 8.70% | 5.09% |