JY Grandmark Holdings Limited (HKG:2231)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0540
-0.0050 (-8.47%)
Mar 2, 2026, 3:53 PM HKT

JY Grandmark Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
1,5483,427513.46513.312,0432,347
Revenue Growth (YoY)
-37.88%567.37%0.03%-74.88%-12.95%-2.32%
Cost of Revenue
1,3853,0812,1341,1191,4601,434
Gross Profit
162.73345.97-1,620-605.95583.23912.74
Selling, General & Admin
114.69211.47142.86183.84291.42265.59
Other Operating Expenses
139.77148.0561.0859.76-14.51-11.72
Operating Expenses
254.46359.52203.94243.6276.91253.87
Operating Income
-91.73-13.55-1,824-849.54306.32658.87
Interest Expense
-48.14-35-16.08-27.7-12.06-37.38
Interest & Investment Income
0.651.2113.5218.3620.9625.06
Earnings From Equity Investments
-0.10.09-9.173.0423.6353.07
Currency Exchange Gain (Loss)
-8.735.41-3.64-17.120.0617.41
Other Non Operating Income (Expenses)
------0.87
EBT Excluding Unusual Items
-148.05-41.83-1,839-872.96338.9716.16
Gain (Loss) on Sale of Investments
-0.3-34.32-30.834.12-
Gain (Loss) on Sale of Assets
91.76-1.15-37.87-112.97-0.080.31
Asset Writedown
-3.94-12.25-154.25-15.92-9.2168.04
Other Unusual Items
--0.63---
Pretax Income
-27.58-55.22-1,997-1,033363.74784.51
Income Tax Expense
113.2277.35146.05-144.82164.92306.11
Earnings From Continuing Operations
-140.79-132.58-2,143-887.83198.82478.4
Minority Interest in Earnings
-82.97-211.53307.2165.9717.626.81
Net Income
-223.76-344.1-1,835-721.86216.45485.2
Net Income to Common
-223.76-344.1-1,835-721.86216.45485.2
Net Income Growth
-----55.39%-3.25%
Shares Outstanding (Basic)
1,6461,6461,6461,6461,6461,646
Shares Outstanding (Diluted)
1,6461,6461,6461,6461,6461,646
Shares Change (YoY)
-----33.94%
EPS (Basic)
-0.14-0.21-1.11-0.440.130.29
EPS (Diluted)
-0.14-0.21-1.11-0.440.130.29
EPS Growth
-----55.17%-28.93%
Free Cash Flow
-51.62-105.2371.17469.41-1,723-1,580
Free Cash Flow Per Share
-0.03-0.060.230.28-1.05-0.96
Dividend Per Share
----0.0460.103
Dividend Growth
-----55.43%12.91%
Gross Margin
10.51%10.10%--118.05%28.55%38.89%
Operating Margin
-5.93%-0.40%-355.24%-165.50%14.99%28.07%
Profit Margin
-14.46%-10.04%-357.46%-140.63%10.59%20.67%
Free Cash Flow Margin
-3.33%-3.07%72.29%91.45%-84.35%-67.34%
EBITDA
-80.472.42-1,807-831.1324.71675.94
EBITDA Margin
-5.20%0.07%--161.91%15.89%28.80%
D&A For EBITDA
11.2615.9717.518.4518.3917.07
EBIT
-91.73-13.55-1,824-849.54306.32658.87
EBIT Margin
-5.93%-0.40%--165.50%14.99%28.07%
Effective Tax Rate
----45.34%39.02%
Advertising Expenses
-12.6422.2722.8351.0740.45
Source: S&P Global Market Intelligence. Standard template. Financial Sources.