JY Grandmark Holdings Limited (HKG:2231)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0380
-0.0010 (-2.63%)
Apr 15, 2026, 9:41 AM HKT

JY Grandmark Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
559.123,427513.46513.312,043
Revenue Growth (YoY)
-83.68%567.37%0.03%-74.88%-12.95%
Cost of Revenue
685.513,0812,1341,1191,460
Gross Profit
-126.39345.97-1,620-605.95583.23
Selling, General & Admin
107.74211.47142.86183.84291.42
Other Operating Expenses
98.8148.0561.0859.76-14.51
Operating Expenses
206.54359.52203.94243.6276.91
Operating Income
-332.93-13.55-1,824-849.54306.32
Interest Expense
-131.11-35-16.08-27.7-12.06
Interest & Investment Income
0.251.2113.5218.3620.96
Earnings From Equity Investments
-0.010.09-9.173.0423.63
Currency Exchange Gain (Loss)
-8.665.41-3.64-17.120.06
EBT Excluding Unusual Items
-472.47-41.83-1,839-872.96338.9
Gain (Loss) on Sale of Investments
-0.05-34.32-30.834.12
Gain (Loss) on Sale of Assets
-23.05-1.15-37.87-112.97-0.08
Asset Writedown
-1.1-12.25-154.25-15.92-9.21
Other Unusual Items
1.4-0.63--
Pretax Income
-495.27-55.22-1,997-1,033363.74
Income Tax Expense
31.4977.35146.05-144.82164.92
Earnings From Continuing Operations
-526.76-132.58-2,143-887.83198.82
Minority Interest in Earnings
117.86-211.53307.2165.9717.62
Net Income
-408.9-344.1-1,835-721.86216.45
Net Income to Common
-408.9-344.1-1,835-721.86216.45
Net Income Growth
-----55.39%
Shares Outstanding (Basic)
1,6461,6461,6461,6461,646
Shares Outstanding (Diluted)
1,6461,6461,6461,6461,646
EPS (Basic)
-0.25-0.21-1.11-0.440.13
EPS (Diluted)
-0.25-0.21-1.11-0.440.13
EPS Growth
-----55.17%
Free Cash Flow
--105.2371.17469.41-1,723
Free Cash Flow Per Share
--0.060.230.28-1.05
Dividend Per Share
----0.046
Dividend Growth
-----55.43%
Gross Margin
-22.61%10.10%--118.05%28.55%
Operating Margin
-59.55%-0.40%-355.24%-165.50%14.99%
Profit Margin
-73.13%-10.04%-357.46%-140.63%10.59%
Free Cash Flow Margin
--3.07%72.29%91.45%-84.35%
EBITDA
-316.962.42-1,807-831.1324.71
EBITDA Margin
-56.69%0.07%--161.91%15.89%
D&A For EBITDA
15.9715.9717.518.4518.39
EBIT
-332.93-13.55-1,824-849.54306.32
EBIT Margin
-59.55%-0.40%--165.50%14.99%
Effective Tax Rate
----45.34%
Advertising Expenses
-12.6422.2722.8351.07
Source: S&P Global Market Intelligence. Standard template. Financial Sources.