JY Grandmark Holdings Limited (HKG:2231)
0.0380
-0.0010 (-2.63%)
Apr 15, 2026, 9:41 AM HKT
JY Grandmark Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 559.12 | 3,427 | 513.46 | 513.31 | 2,043 | |
Revenue Growth (YoY) | -83.68% | 567.37% | 0.03% | -74.88% | -12.95% |
Cost of Revenue | 685.51 | 3,081 | 2,134 | 1,119 | 1,460 |
Gross Profit | -126.39 | 345.97 | -1,620 | -605.95 | 583.23 |
Selling, General & Admin | 107.74 | 211.47 | 142.86 | 183.84 | 291.42 |
Other Operating Expenses | 98.8 | 148.05 | 61.08 | 59.76 | -14.51 |
Operating Expenses | 206.54 | 359.52 | 203.94 | 243.6 | 276.91 |
Operating Income | -332.93 | -13.55 | -1,824 | -849.54 | 306.32 |
Interest Expense | -131.11 | -35 | -16.08 | -27.7 | -12.06 |
Interest & Investment Income | 0.25 | 1.21 | 13.52 | 18.36 | 20.96 |
Earnings From Equity Investments | -0.01 | 0.09 | -9.17 | 3.04 | 23.63 |
Currency Exchange Gain (Loss) | -8.66 | 5.41 | -3.64 | -17.12 | 0.06 |
EBT Excluding Unusual Items | -472.47 | -41.83 | -1,839 | -872.96 | 338.9 |
Gain (Loss) on Sale of Investments | -0.05 | - | 34.32 | -30.8 | 34.12 |
Gain (Loss) on Sale of Assets | -23.05 | -1.15 | -37.87 | -112.97 | -0.08 |
Asset Writedown | -1.1 | -12.25 | -154.25 | -15.92 | -9.21 |
Other Unusual Items | 1.4 | - | 0.63 | - | - |
Pretax Income | -495.27 | -55.22 | -1,997 | -1,033 | 363.74 |
Income Tax Expense | 31.49 | 77.35 | 146.05 | -144.82 | 164.92 |
Earnings From Continuing Operations | -526.76 | -132.58 | -2,143 | -887.83 | 198.82 |
Minority Interest in Earnings | 117.86 | -211.53 | 307.2 | 165.97 | 17.62 |
Net Income | -408.9 | -344.1 | -1,835 | -721.86 | 216.45 |
Net Income to Common | -408.9 | -344.1 | -1,835 | -721.86 | 216.45 |
Net Income Growth | - | - | - | - | -55.39% |
Shares Outstanding (Basic) | 1,646 | 1,646 | 1,646 | 1,646 | 1,646 |
Shares Outstanding (Diluted) | 1,646 | 1,646 | 1,646 | 1,646 | 1,646 |
EPS (Basic) | -0.25 | -0.21 | -1.11 | -0.44 | 0.13 |
EPS (Diluted) | -0.25 | -0.21 | -1.11 | -0.44 | 0.13 |
EPS Growth | - | - | - | - | -55.17% |
Free Cash Flow | - | -105.2 | 371.17 | 469.41 | -1,723 |
Free Cash Flow Per Share | - | -0.06 | 0.23 | 0.28 | -1.05 |
Dividend Per Share | - | - | - | - | 0.046 |
Dividend Growth | - | - | - | - | -55.43% |
Gross Margin | -22.61% | 10.10% | - | -118.05% | 28.55% |
Operating Margin | -59.55% | -0.40% | -355.24% | -165.50% | 14.99% |
Profit Margin | -73.13% | -10.04% | -357.46% | -140.63% | 10.59% |
Free Cash Flow Margin | - | -3.07% | 72.29% | 91.45% | -84.35% |
EBITDA | -316.96 | 2.42 | -1,807 | -831.1 | 324.71 |
EBITDA Margin | -56.69% | 0.07% | - | -161.91% | 15.89% |
D&A For EBITDA | 15.97 | 15.97 | 17.5 | 18.45 | 18.39 |
EBIT | -332.93 | -13.55 | -1,824 | -849.54 | 306.32 |
EBIT Margin | -59.55% | -0.40% | - | -165.50% | 14.99% |
Effective Tax Rate | - | - | - | - | 45.34% |
Advertising Expenses | - | 12.64 | 22.27 | 22.83 | 51.07 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.