Crystal International Group Limited (HKG:2232)
Hong Kong · Delayed Price · Currency is HKD 7.20
-0.29 (-3.87%)
Aug 21, 2026, 4:08 PM HKT
[Name] Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,708 | 2,641 | 2,470 | 2,177 | 2,491 | 2,341 |
Revenue Growth | 2.52% | 6.95% | 13.43% | -12.59% | 6.39% | 17.94% |
Gross Profit Gross Profit Growth | 537.13 | 523.57 | 483 | 419.53 | 477.62 | 447.61 |
Operating Income Operating Income Growth | 278.64 | 266.43 | 229.93 | 188.18 | 218.13 | 183.03 |
Net Income Net Income Growth | 235.07 | 224.66 | 200.5 | 163.48 | 172.73 | 163.11 |
Earnings Per Share EPS Growth | 0.08 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 |
EPS Growth | 4.64% | 12.05% | 22.64% | -5.35% | 5.90% | 50.90% |
Revenue by Segment
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sweater Sweater Growth | 296.46 | 292.1 | 267.09 | 222.65 | 198.33 | 181.04 |
Intimate Intimate Growth | 484.27 | 466.26 | 434.78 | 396.36 | 470.91 | 427.92 |
Denim Denim Growth | 517.28 | 539.96 | 518.92 | 473.18 | 567.72 | 570.96 |
Lifestyle Wear Lifestyle Wear Growth | 784.93 | 743.9 | 694.24 | 607.62 | 697.45 | 734.96 |
Sports Wear and Outdoor Apparel Sports Wear and Outdoor Apparel Growth | 624.69 | 598.96 | 554.6 | 477.52 | 556.55 | 426.55 |
Total Total Growth | 2,708 | 2,641 | 2,470 | 2,177 | 2,491 | 2,341 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 462.26 | 382.31 | 573.46 | 607.14 | 455.06 | 401.27 |
Total Debt Total Debt Growth | 47.49 | 35.64 | 174.7 | 89.89 | 132.52 | 198.43 |
Net Cash (Debt) Net Cash Growth | 414.76 | 346.67 | 398.76 | 517.26 | 322.53 | 202.85 |
Net Cash Growth | 19.64% | -13.06% | -22.91% | 60.37% | 59.00% | 12.11% |
Net Cash Per Share Net Cash Per Share Growth | 0.15 | 0.12 | 0.14 | 0.18 | 0.11 | 0.07 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | 266.42 | 105.54 | 312.97 | 349.15 | 189.86 |
Capital Expenditures CapEx Growth | - | -146.24 | -108.79 | -43.93 | -91.75 | -65.4 |
Free Cash Flow Free Cash Flow Growth | - | 120.19 | -3.25 | 269.05 | 257.4 | 124.46 |
Free Cash Flow Growth | - | - | - | 4.52% | 106.81% | -53.19% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.84% | 19.82% | 19.56% | 19.27% | 19.17% | 19.12% |
Operating Margin | 10.29% | 10.09% | 9.31% | 8.64% | 8.76% | 7.82% |
Pretax Margin | 10.83% | 10.55% | 10.05% | 8.96% | 8.54% | 8.19% |
Profit Margin | 8.68% | 8.51% | 8.12% | 7.51% | 6.93% | 6.97% |
FCF Margin | - | 4.55% | -0.13% | 12.36% | 10.33% | 5.32% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.408 | 0.052 | 0.042 | 0.023 | 0.022 | 0.018 |
Dividend Per Share Growth | 4.17% | 23.14% | 83.26% | 6.94% | 21.75% | 55.92% |
Dividend Yield | 5.66% | 6.28% | 8.40% | 7.47% | 8.89% | 7.14% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.14 | 10.93 | 8.01 | 6.48 | 5.15 | 5.88 |
Forward PE | 10.27 | 9.84 | 7.42 | 5.87 | 4.69 | 5.91 |
P/FCF Ratio | - | 20.43 | - | 3.94 | 3.45 | 7.70 |
PS Ratio | 0.97 | 0.93 | 0.65 | 0.49 | 0.36 | 0.41 |