Crystal International Group Limited (HKG: 2232)

Crystal International Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 14, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	11,582	8,273	6,932	7,474	6,790	9,158
Market Cap Growth	61.00%	19.34%	-7.25%	10.08%	-25.86%	-19.14%
Enterprise Value	7,613	4,916	4,924	5,877	6,837	10,612
Last Close Price	4.06	2.70	2.12	2.16	1.89	2.40
PE Ratio	8.53	6.03	4.48	4.85	6.43	5.78
PS Ratio	0.66	0.49	0.36	0.41	0.44	0.48
PB Ratio	1.01	0.74	0.66	0.74	0.75	1.08
P/FCF Ratio	10.04	3.94	3.45	7.70	3.29	5.79
P/OCF Ratio	6.57	3.38	2.55	5.05	2.70	3.75
EV/Sales Ratio	0.43	0.29	0.25	0.32	0.44	0.56
EV/EBITDA Ratio	3.65	2.54	2.14	2.89	4.36	5.26
EV/EBIT Ratio	5.24	3.55	2.90	4.12	7.38	7.75
EV/FCF Ratio	6.60	2.34	2.45	6.06	3.32	6.71
Debt / Equity Ratio	0.02	0.06	0.10	0.15	0.17	0.28
Debt / EBITDA Ratio	0.13	0.34	0.43	0.72	0.94	1.12
Debt / FCF Ratio	0.23	0.33	0.51	1.59	0.76	1.51
Asset Turnover	1.12	1.13	1.29	1.25	1.10	1.33
Inventory Turnover	6.22	6.77	6.84	6.96	6.26	7.10
Quick Ratio	1.69	1.84	1.49	1.21	1.17	0.88
Current Ratio	2.28	2.36	2.08	1.74	1.60	1.30
Return on Equity (ROE)	12.28%	11.79%	13.13%	13.29%	9.60%	14.65%
Return on Assets (ROA)	5.74%	5.72%	7.07%	6.11%	4.15%	6.01%
Return on Capital (ROIC)	7.79%	7.36%	9.18%	8.00%	5.41%	7.81%
Earnings Yield	12.26%	15.44%	19.43%	17.02%	12.34%	12.92%
FCF Yield	10.43%	25.40%	28.95%	12.98%	30.36%	17.28%
Dividend Yield	4.29%	6.67%	7.94%	6.38%	4.66%	5.21%
Payout Ratio	35.19%	37.42%	31.24%	22.05%	39.16%	29.72%
Buyback Yield / Dilution	-	-	-	-0.02%	-0.04%
Total Shareholder Return	4.29%	6.67%	7.94%	6.38%	4.64%	5.17%

Source: S&P Capital IQ. Standard template. Financial Sources.