Crystal International Group Limited (HKG:2232)

HKG:2232 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	14,179	12,467	8,273	6,932	7,474	6,790
Market Cap Growth	50.69%	50.69%	19.34%	-7.25%	10.08%	-25.86%
Enterprise Value	11,118	8,497	4,916	4,924	5,877	6,837
Last Close Price	4.97	4.37	2.70	2.12	2.16	1.89
PE Ratio	9.10	8.01	6.48	5.15	5.88	8.10
Forward PE	7.89	7.42	5.87	4.69	5.91	7.19
PS Ratio	0.74	0.65	0.49	0.36	0.41	0.44
PB Ratio	1.19	1.05	0.74	0.66	0.74	0.75
P/TBV Ratio	1.31	1.16	0.82	0.75	0.85	0.87
P/FCF Ratio	-	-	3.94	3.45	7.70	3.29
P/OCF Ratio	17.30	15.21	3.38	2.55	5.05	2.70
PEG Ratio	0.65	1.07	1.07	1.07	1.07	1.07
EV/Sales Ratio	0.58	0.44	0.29	0.25	0.32	0.44
EV/EBITDA Ratio	4.57	3.67	2.43	2.14	2.89	4.36
EV/EBIT Ratio	6.25	4.76	3.34	2.90	4.12	7.38
EV/FCF Ratio	-440.56	-	2.34	2.45	6.06	3.32
Debt / Equity Ratio	0.11	0.11	0.06	0.10	0.15	0.17
Debt / EBITDA Ratio	0.56	0.56	0.33	0.43	0.72	0.94
Debt / FCF Ratio	-	-	0.33	0.52	1.59	0.76
Asset Turnover	1.17	1.17	1.13	1.29	1.25	1.10
Inventory Turnover	7.62	7.62	6.77	6.84	6.96	6.26
Quick Ratio	1.60	1.60	1.84	1.49	1.21	1.17
Current Ratio	2.05	2.05	2.36	2.08	1.74	1.60
Return on Equity (ROE)	13.50%	13.50%	11.79%	13.13%	13.29%	9.60%
Return on Assets (ROA)	6.80%	6.80%	6.08%	7.07%	6.11%	4.15%
Return on Capital (ROIC)	8.87%	8.87%	7.82%	9.18%	8.00%	5.41%
Return on Capital Employed (ROCE)	14.50%	14.50%	12.60%	15.50%	13.60%	9.90%
Earnings Yield	10.98%	12.49%	15.44%	19.43%	17.02%	12.34%
FCF Yield	-0.18%	-0.20%	25.40%	28.95%	12.98%	30.36%
Dividend Yield	7.42%	7.46%	6.67%	7.94%	6.38%	4.66%
Payout Ratio	48.79%	48.79%	37.42%	31.24%	22.05%	39.16%
Buyback Yield / Dilution	-	-	-	-	-	-0.02%
Total Shareholder Return	7.42%	7.46%	6.67%	7.94%	6.38%	4.64%

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.