Crystal International Group Limited (HKG:2232)

HKG:2232 Statistics

Total Valuation

HKG:2232 has a market cap or net worth of HKD 19.09 billion. The enterprise value is 15.25 billion.

Market Cap	19.09B
Enterprise Value	15.25B

Important Dates

The next estimated earnings date is Thursday, November 20, 2025.

Earnings Date	Nov 20, 2025
Ex-Dividend Date	Sep 3, 2025

Share Statistics

HKG:2232 has 2.85 billion shares outstanding.

Current Share Class	2.85B
Shares Outstanding	2.85B
Shares Change (YoY)	n/a
Shares Change (QoQ)	n/a
Owned by Insiders (%)	80.85%
Owned by Institutions (%)	10.54%
Float	546.34M

Valuation Ratios

The trailing PE ratio is 11.32 and the forward PE ratio is 10.08. HKG:2232's PEG ratio is 0.83.

PE Ratio	11.32
Forward PE	10.08
PS Ratio	0.93
PB Ratio	1.58
P/TBV Ratio	1.74
P/FCF Ratio	24.94
P/OCF Ratio	11.21
PEG Ratio	0.83

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.83, with an EV/FCF ratio of 19.93.

EV / Earnings	9.05
EV / Sales	0.75
EV / EBITDA	5.83
EV / EBIT	7.87
EV / FCF	19.93

Financial Position

The company has a current ratio of 1.92, with a Debt / Equity ratio of 0.10.

Current Ratio	1.92
Quick Ratio	1.42
Debt / Equity	0.10
Debt / EBITDA	0.44
Debt / FCF	1.50
Interest Coverage	21.28

Financial Efficiency

Return on equity (ROE) is 14.29% and return on invested capital (ROIC) is 9.71%.

Return on Equity (ROE)	14.29%
Return on Assets (ROA)	7.05%
Return on Invested Capital (ROIC)	9.71%
Return on Capital Employed (ROCE)	15.55%
Revenue Per Employee	258,893
Profits Per Employee	21,339
Employee Count	75,000
Asset Turnover	1.19
Inventory Turnover	6.45

Taxes

In the past 12 months, HKG:2232 has paid 392.25 million in taxes.

Income Tax	392.25M
Effective Tax Rate	18.86%

Stock Price Statistics

The stock price has increased by +50.56% in the last 52 weeks. The beta is 0.36, so HKG:2232's price volatility has been lower than the market average.

Beta (5Y)	0.36
52-Week Price Change	+50.56%
50-Day Moving Average	6.84
200-Day Moving Average	5.57
Relative Strength Index (RSI)	44.74
Average Volume (20 Days)	3,221,761

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, HKG:2232 had revenue of HKD 20.45 billion and earned 1.69 billion in profits. Earnings per share was 0.59.

Revenue	20.45B
Gross Profit	4.05B
Operating Income	1.95B
Pretax Income	2.08B
Net Income	1.69B
EBITDA	2.47B
EBIT	1.95B
Earnings Per Share (EPS)	0.59

Balance Sheet

The company has 5.01 billion in cash and 1.15 billion in debt, giving a net cash position of 3.86 billion or 1.35 per share.

Cash & Cash Equivalents	5.01B
Total Debt	1.15B
Net Cash	3.86B
Net Cash Per Share	1.35
Equity (Book Value)	12.09B
Book Value Per Share	4.23
Working Capital	5.39B

Cash Flow

In the last 12 months, operating cash flow was 1.70 billion and capital expenditures -936.93 million, giving a free cash flow of 765.29 million.

Operating Cash Flow	1.70B
Capital Expenditures	-936.93M
Free Cash Flow	765.29M
FCF Per Share	0.27

Margins

Gross margin is 19.78%, with operating and profit margins of 9.51% and 8.24%.

Gross Margin	19.78%
Operating Margin	9.51%
Pretax Margin	10.17%
Profit Margin	8.24%
EBITDA Margin	12.09%
EBIT Margin	9.51%
FCF Margin	3.74%

Dividends & Yields

This stock pays an annual dividend of 0.37, which amounts to a dividend yield of 5.56%.

Dividend Per Share	0.37
Dividend Yield	5.56%
Dividend Growth (YoY)	52.24%
Years of Dividend Growth	4
Payout Ratio	45.55%
Buyback Yield	n/a
Shareholder Yield	5.46%
Earnings Yield	8.83%
FCF Yield	4.01%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

HKG:2232 has an Altman Z-Score of 3.67 and a Piotroski F-Score of 6.

Altman Z-Score	3.67
Piotroski F-Score	6