West China Cement Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,547	16,934	8,631	3,698	5,004	7,560
Market Cap Growth	67.57%	96.20%	133.36%	-26.09%	-33.81%	20.87%
Enterprise Value	28,403	31,992	23,623	15,688	13,962	13,720
Last Close Price	2.48	3.10	1.54	0.65	0.80	1.11
PE Ratio	13.84	17.30	12.95	7.97	3.64	3.89
Forward PE	8.48	9.95	5.29	2.63	3.70	3.15
PS Ratio	1.27	1.58	0.97	0.37	0.52	0.77
PB Ratio	0.87	1.09	0.59	0.24	0.33	0.52
P/TBV Ratio	0.99	1.23	0.68	0.28	0.39	0.56
P/OCF Ratio	-	-	3.97	1.24	2.07	3.14
PEG Ratio	-	0.16	0.16	0.16	0.16	0.16
EV/Sales Ratio	2.65	2.99	2.66	1.58	1.46	1.40
EV/EBITDA Ratio	8.99	10.13	9.60	5.46	4.69	4.17
EV/EBIT Ratio	16.57	18.66	21.87	10.85	9.04	6.86
Debt / Equity Ratio	0.92	0.92	0.92	0.83	0.78	0.84
Debt / EBITDA Ratio	4.53	4.53	5.43	4.44	3.93	3.66
Net Debt / Equity Ratio	0.87	0.87	0.83	0.77	0.67	0.54
Net Debt / EBITDA Ratio	4.26	4.26	4.98	4.16	3.42	2.36
Net Debt / FCF Ratio	-	-	-1102.93	-65.73	-12.61	-4.39
Asset Turnover	0.27	0.27	0.24	0.29	0.30	0.35
Inventory Turnover	2.57	2.57	2.32	3.42	4.89	6.08
Quick Ratio	0.32	0.32	0.33	0.39	0.44	0.76
Current Ratio	0.64	0.64	0.72	0.80	0.72	1.14
Return on Equity (ROE)	7.84%	7.84%	5.92%	4.98%	10.67%	15.98%
Return on Assets (ROA)	2.69%	2.69%	1.83%	2.60%	3.00%	4.47%
Return on Invested Capital (ROIC)	4.68%	4.74%	3.06%	3.98%	5.99%	8.52%
Return on Capital Employed (ROCE)	6.90%	6.90%	4.30%	5.70%	6.60%	8.60%
Earnings Yield	7.23%	5.78%	7.72%	12.55%	27.45%	25.74%
FCF Yield	-	-	-0.13%	-4.92%	-16.12%	-23.41%
Dividend Yield	2.23%	1.72%	2.35%	3.91%	9.41%	9.59%
Payout Ratio	-	-	20.03%	86.50%	38.95%	29.72%
Buyback Yield / Dilution	-0.21%	-0.21%	-0.23%	0.06%	0.06%	0.01%
Total Shareholder Return	2.00%	1.51%	2.12%	3.97%	9.47%	9.59%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.