SMIT Holdings Limited (HKG:2239)
Hong Kong · Delayed Price · Currency is HKD 0.8400
-0.0100 (-1.18%)
Feb 3, 2026, 1:00 PM HKT
SMIT Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 12.38 | 13.98 | 22.47 | 29.41 | 36.25 | 37.79 | |
Revenue Growth (YoY) | -37.79% | -37.81% | -23.59% | -18.87% | -4.07% | -0.81% |
Cost of Revenue | 5.04 | 6.45 | 14.09 | 17.27 | 19.12 | 24.48 |
Gross Profit | 7.34 | 7.53 | 8.38 | 12.14 | 17.13 | 13.31 |
Selling, General & Admin | 8.28 | 8.11 | 8.78 | 13.14 | 12.75 | 10.85 |
Research & Development | 10.79 | 10.87 | 11.23 | 38.11 | 38.5 | 22.98 |
Other Operating Expenses | -5.73 | -6.31 | -7.22 | -26.44 | -29.46 | -16.19 |
Operating Expenses | 13.4 | 13 | 12.93 | 24.85 | 21.8 | 17.72 |
Operating Income | -6.07 | -5.47 | -4.55 | -12.72 | -4.67 | -4.41 |
Interest Expense | -0.06 | -0.06 | -0.33 | -1.31 | -1.29 | -0.21 |
Interest & Investment Income | 0.54 | 0.51 | 0.52 | 0.11 | 0.28 | 0.52 |
Earnings From Equity Investments | -20.89 | -23.62 | -23.23 | -6.76 | 1.63 | -4.59 |
Currency Exchange Gain (Loss) | 0.05 | 0.09 | 0.2 | 0.38 | -0.27 | -0.72 |
EBT Excluding Unusual Items | -26.43 | -28.55 | -27.39 | -20.3 | -4.32 | -9.4 |
Gain (Loss) on Sale of Investments | -12.6 | -9.82 | 11.39 | 1.59 | 12.68 | 2.76 |
Gain (Loss) on Sale of Assets | - | - | - | 85.93 | - | 0.16 |
Other Unusual Items | - | - | - | - | - | 1.53 |
Pretax Income | -39.03 | -38.37 | -16 | 67.22 | 8.35 | -4.95 |
Income Tax Expense | 0.49 | 0.51 | -1.83 | 10.11 | -1.53 | -1.52 |
Earnings From Continuing Operations | -39.52 | -38.87 | -14.17 | 57.11 | 9.88 | -3.43 |
Minority Interest in Earnings | 0.3 | 0.42 | 0.27 | 0.07 | -0.04 | -0.27 |
Net Income | -39.22 | -38.46 | -13.9 | 57.19 | 9.84 | -3.71 |
Net Income to Common | -39.22 | -38.46 | -13.9 | 57.19 | 9.84 | -3.71 |
Net Income Growth | - | - | - | 480.92% | - | - |
Shares Outstanding (Basic) | 325 | 325 | 323 | 320 | 320 | 319 |
Shares Outstanding (Diluted) | 325 | 325 | 323 | 323 | 323 | 319 |
Shares Change (YoY) | 0.13% | 0.68% | -0.01% | -0.09% | 1.34% | 0.10% |
EPS (Basic) | -0.12 | -0.12 | -0.04 | 0.18 | 0.03 | -0.01 |
EPS (Diluted) | -0.12 | -0.12 | -0.04 | 0.18 | 0.03 | -0.01 |
EPS Growth | - | - | - | 490.02% | - | - |
Free Cash Flow | -1.62 | -0.76 | -13 | 22.46 | 3.22 | -15.43 |
Free Cash Flow Per Share | -0.01 | -0.00 | -0.04 | 0.07 | 0.01 | -0.05 |
Dividend Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 |
Gross Margin | 59.27% | 53.87% | 37.28% | 41.27% | 47.26% | 35.23% |
Operating Margin | -49.00% | -39.13% | -20.25% | -43.24% | -12.88% | -11.66% |
Profit Margin | -316.86% | -275.17% | -61.84% | 194.44% | 27.16% | -9.81% |
Free Cash Flow Margin | -13.07% | -5.43% | -57.84% | 76.35% | 8.88% | -40.84% |
EBITDA | -1.79 | -0.73 | 0.05 | -1.2 | 3.18 | -1.56 |
EBITDA Margin | -14.45% | -5.19% | 0.22% | -4.07% | 8.78% | -4.13% |
D&A For EBITDA | 4.28 | 4.74 | 4.6 | 11.52 | 7.85 | 2.84 |
EBIT | -6.07 | -5.47 | -4.55 | -12.72 | -4.67 | -4.41 |
EBIT Margin | -49.00% | -39.13% | -20.25% | -43.24% | -12.88% | -11.66% |
Effective Tax Rate | - | - | - | 15.04% | - | - |
Advertising Expenses | - | 0.19 | 0.1 | 0.16 | 0.41 | 0.26 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.