SMIT Holdings Limited (HKG:2239)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.240
-0.010 (-0.80%)
Sep 11, 2026, 3:10 PM HKT

SMIT Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16.3114.7113.9822.4729.4136.25
Revenue Growth
10.90%5.27%-37.81%-23.59%-18.87%-4.07%
Gross Profit
7.867.747.538.3812.1417.13
Operating Income
-7-6.63-5.47-4.55-12.72-4.67
Net Income
1.46-5.3-38.46-13.957.199.84
Earnings Per Share
0.00-0.02-0.12-0.040.180.03
EPS Growth
----490.02%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Conditional Access Modules (CAM)
11.911.2210.6911.0713.6821.1
Intelligent Sense
3.983.442.482.98--
Other Business
0.430.050.81---
Total
16.3114.7113.9822.4729.4136.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
41.9919.0219.0720.5748.2318.8
Total Debt
3.41.81.330.8718.5930.96
Net Cash (Debt)
38.5917.2217.7419.729.64-12.16
Net Cash Growth
124.13%-2.93%-9.94%-33.53%--
Net Cash Per Share
0.120.050.050.060.09-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4.61-5.27-0.47-12.5526.749.52
Capital Expenditures
-0.24-0.63-0.29-0.45-4.29-6.3
Free Cash Flow
-4.86-5.9-0.76-1322.463.22
Free Cash Flow Growth
----597.19%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.19%52.59%53.87%37.28%41.27%47.26%
Operating Margin
-42.92%-45.06%-39.13%-20.25%-43.24%-12.88%
Pretax Margin
48.63%6.38%-274.53%-71.19%228.57%23.04%
Profit Margin
8.97%-36.02%-275.17%-61.84%194.44%27.16%
FCF Margin
-29.77%-40.09%-5.43%-57.84%76.35%8.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0080.0010.0010.0010.0010.001
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
0.61%0.94%0.84%0.40%0.34%0.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
39.53---1.7013.90
P/FCF Ratio
----4.3242.48
PS Ratio
3.152.362.813.673.303.77