SMIT Holdings Limited (HKG:2239)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.230
-0.010 (-0.81%)
Jul 24, 2026, 4:08 PM HKT

SMIT Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14.7114.7113.9822.4729.4136.25
Revenue Growth
18.84%5.27%-37.81%-23.59%-18.87%-4.07%
Gross Profit
7.747.747.538.3812.1417.13
Operating Income
-6.63-6.63-5.47-4.55-12.72-4.67
Net Income
-5.3-5.3-38.46-13.957.199.84
Earnings Per Share
-0.02-0.02-0.12-0.040.180.03
EPS Growth
----490.02%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Conditional Access Modules (CAM)
11.2211.2210.6911.0713.6821.1
Other Business
0.050.050.81---
Intelligent Sense
3.443.442.482.98--
Total
14.7114.7113.9822.4729.4136.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19.0219.0219.0720.5748.2318.8
Total Debt
1.81.81.330.8718.5930.96
Net Cash (Debt)
17.2217.2217.7419.729.64-12.16
Net Cash Growth
38.40%-2.93%-9.94%-33.53%--
Net Cash Per Share
0.050.050.050.060.09-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5.27-5.27-0.47-12.5526.749.52
Capital Expenditures
-0.63-0.63-0.29-0.45-4.29-6.3
Free Cash Flow
-5.9-5.9-0.76-1322.463.22
Free Cash Flow Growth
----597.19%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.59%52.59%53.87%37.28%41.27%47.26%
Operating Margin
-45.06%-45.06%-39.13%-20.25%-43.24%-12.88%
Pretax Margin
6.38%6.38%-274.53%-71.19%228.57%23.04%
Profit Margin
-36.02%-36.02%-275.17%-61.84%194.44%27.16%
FCF Margin
-40.09%-40.09%-5.43%-57.84%76.35%8.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0080.0010.0010.0010.0010.001
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
0.64%0.94%0.84%0.40%0.34%0.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----1.7013.90
P/FCF Ratio
----4.3242.48
PS Ratio
3.492.362.813.673.303.77