SMIT Holdings Limited (HKG:2239)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.390
+0.030 (2.21%)
Aug 21, 2026, 4:08 PM HKT

SMIT Holdings Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16.3114.7113.9822.4729.4136.25
Revenue Growth
10.90%5.27%-37.81%-23.59%-18.87%-4.07%
Gross Profit
7.867.747.538.3812.1417.13
Operating Income
-4.26-6.63-5.47-4.55-12.72-4.67
Net Income
1.46-5.3-38.46-13.957.199.84
Earnings Per Share
0.00-0.02-0.12-0.040.180.03
EPS Growth
----490.02%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Conditional Access Modules (CAM)
11.2210.6911.0713.6821.1
Other Business
0.050.81---
Intelligent Sense
3.442.482.98--
Total
14.7113.9822.4729.4136.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
41.9919.0219.0720.5748.2318.8
Total Debt
3.41.81.330.8718.5930.96
Net Cash (Debt)
38.5917.2217.7419.729.64-12.16
Net Cash Growth
124.13%-2.93%-9.94%-33.53%--
Net Cash Per Share
0.120.050.050.060.09-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--5.27-0.47-12.5526.749.52
Capital Expenditures
--0.63-0.29-0.45-4.29-6.3
Free Cash Flow
--5.9-0.76-1322.463.22
Free Cash Flow Growth
----597.19%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.19%52.59%53.87%37.28%41.27%47.26%
Operating Margin
-26.14%-45.06%-39.13%-20.25%-43.24%-12.88%
Pretax Margin
48.63%6.38%-274.53%-71.19%228.57%23.04%
Profit Margin
8.97%-36.02%-275.17%-61.84%194.44%27.16%
FCF Margin
--40.09%-5.43%-57.84%76.35%8.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0080.0010.0010.0010.0010.001
Dividend Per Share Growth
0%0%0%0%0%0%
Dividend Yield
0.57%0.94%0.84%0.40%0.34%0.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
38.40---1.7013.90
P/FCF Ratio
----4.3242.48
PS Ratio
3.532.362.813.673.303.77