Gogox Holdings Limited (HKG:2246)
1.850
-0.110 (-5.61%)
At close: Apr 16, 2026
Gogox Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 670.58 | 660.12 | 752.82 | 773.25 | 660.86 | |
Revenue Growth (YoY) | 1.58% | -12.31% | -2.64% | 17.01% | 24.59% |
Cost of Revenue | 482 | 441.41 | 494.92 | 511.64 | 419.13 |
Gross Profit | 188.59 | 218.71 | 257.9 | 261.61 | 241.72 |
Selling, General & Admin | 233.13 | 318.05 | 473.24 | 1,114 | 521.79 |
Research & Development | 66.68 | 22.29 | 38.32 | 72.24 | 34.75 |
Other Operating Expenses | -3.7 | -5.65 | -8.8 | -11.1 | -2.44 |
Operating Expenses | 296.1 | 328.63 | 515.06 | 1,180 | 554.05 |
Operating Income | -107.52 | -109.93 | -257.17 | -917.94 | -312.33 |
Interest Expense | - | -1.08 | -1.51 | -0.8 | -1.7 |
Interest & Investment Income | 0.28 | 2.16 | 3.02 | 3.24 | 2.74 |
Earnings From Equity Investments | - | - | -2.04 | 0.01 | 0.03 |
Currency Exchange Gain (Loss) | - | 1.79 | -0.34 | -1.42 | -1.7 |
Other Non Operating Income (Expenses) | - | 0.82 | -1.6 | -307.58 | -559.61 |
EBT Excluding Unusual Items | -107.24 | -106.24 | -259.64 | -1,224 | -872.58 |
Impairment of Goodwill | -61.58 | -98.52 | -843.5 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 3.19 | - |
Other Unusual Items | - | 1.49 | - | 3.39 | - |
Pretax Income | -168.82 | -203.26 | -1,103 | -1,218 | -872.58 |
Income Tax Expense | -6.21 | -9.24 | -2.54 | -8.77 | 0.26 |
Earnings From Continuing Operations | -162.61 | -194.02 | -1,101 | -1,209 | -872.84 |
Earnings From Discontinued Operations | - | - | - | - | -0.02 |
Net Income to Company | -162.61 | -194.02 | -1,101 | -1,209 | -872.85 |
Minority Interest in Earnings | 1.13 | 1.04 | 0.98 | 3.73 | - |
Net Income | -161.48 | -192.98 | -1,100 | -1,205 | -872.85 |
Net Income to Common | -161.48 | -192.98 | -1,100 | -1,205 | -872.85 |
Shares Outstanding (Basic) | 64 | 63 | 63 | 50 | 40 |
Shares Outstanding (Diluted) | 64 | 63 | 63 | 50 | 40 |
Shares Change (YoY) | 2.50% | 0.32% | 24.48% | 24.78% | -4.32% |
EPS (Basic) | -2.51 | -3.07 | -17.55 | -23.95 | -21.64 |
EPS (Diluted) | -2.51 | -3.07 | -17.55 | -23.95 | -21.64 |
Free Cash Flow | - | -130.13 | -175.44 | -303.96 | -361.02 |
Free Cash Flow Per Share | - | -2.07 | -2.80 | -6.04 | -8.95 |
Gross Margin | 28.12% | 33.13% | 34.26% | 33.83% | 36.58% |
Operating Margin | -16.03% | -16.65% | -34.16% | -118.71% | -47.26% |
Profit Margin | -24.08% | -29.23% | -146.07% | -155.89% | -132.08% |
Free Cash Flow Margin | - | -19.71% | -23.30% | -39.31% | -54.63% |
EBITDA | -94.48 | -96.88 | -238.43 | -896.32 | -290.52 |
EBITDA Margin | -14.09% | -14.68% | -31.67% | -115.92% | -43.96% |
D&A For EBITDA | 13.04 | 13.04 | 18.74 | 21.62 | 21.81 |
EBIT | -107.52 | -109.93 | -257.17 | -917.94 | -312.33 |
EBIT Margin | -16.03% | -16.65% | -34.16% | -118.71% | -47.26% |
Advertising Expenses | 10.46 | 43.27 | 22.34 | 44.26 | 49.39 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.