Beijing Airdoc Technology Co., Ltd. (HKG:2251)
Hong Kong · Delayed Price · Currency is HKD 12.76
+0.04 (0.31%)
Oct 27, 2025, 3:57 PM HKT
Beijing Airdoc Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 146.37 | 156.37 | 203.96 | 113.66 | 115.18 | 47.67 | Upgrade | |
Revenue Growth (YoY) | -31.97% | -23.34% | 79.46% | -1.32% | 141.61% | 56.74% | Upgrade |
Cost of Revenue | 49.43 | 69.69 | 78.83 | 57.81 | 44.94 | 18.59 | Upgrade |
Gross Profit | 96.94 | 86.68 | 125.13 | 55.85 | 70.24 | 29.09 | Upgrade |
Selling, General & Admin | 156 | 186.81 | 199.63 | 171.64 | 149.65 | 43.7 | Upgrade |
Research & Development | 85.9 | 101.69 | 111.64 | 125.59 | 64.27 | 42.31 | Upgrade |
Other Operating Expenses | 68.14 | 95.29 | 15.55 | 2.68 | -2.9 | -0.27 | Upgrade |
Operating Expenses | 310.04 | 383.79 | 326.82 | 299.92 | 211.02 | 85.75 | Upgrade |
Operating Income | -213.1 | -297.12 | -201.68 | -244.06 | -140.77 | -56.66 | Upgrade |
Interest Expense | -0.2 | -0.23 | -0.55 | -0.44 | -0.3 | -0.02 | Upgrade |
Interest & Investment Income | 18.06 | 15.24 | 13.32 | 9.14 | 2.02 | 4.77 | Upgrade |
Earnings From Equity Investments | -1.07 | -0.3 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 1 | 1.77 | 3.44 | 58.56 | -9.42 | -0.02 | Upgrade |
Other Non Operating Income (Expenses) | 0.93 | - | - | - | - | -27.32 | Upgrade |
EBT Excluding Unusual Items | -194.39 | -280.64 | -185.48 | -176.8 | -148.47 | -79.25 | Upgrade |
Gain (Loss) on Sale of Investments | 8.94 | 11.8 | 39.62 | -5.94 | 5.99 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.06 | - | Upgrade |
Other Unusual Items | 0.14 | 0.14 | - | - | - | - | Upgrade |
Pretax Income | -185.31 | -268.7 | -145.86 | -182.74 | -142.53 | -79.25 | Upgrade |
Income Tax Expense | -2.17 | -3.63 | -0.21 | - | - | 0.38 | Upgrade |
Earnings From Continuing Operations | -183.14 | -265.07 | -145.65 | -182.74 | -142.53 | -79.63 | Upgrade |
Minority Interest in Earnings | 6.51 | 9.62 | 13.12 | 2.74 | -0.11 | -0.44 | Upgrade |
Net Income | -176.63 | -255.46 | -132.53 | -180 | -142.63 | -80.06 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | -29.91 | Upgrade |
Net Income to Common | -176.63 | -255.46 | -132.53 | -180 | -142.63 | -50.15 | Upgrade |
Shares Outstanding (Basic) | 102 | 102 | 104 | 103 | 81 | 37 | Upgrade |
Shares Outstanding (Diluted) | 102 | 102 | 104 | 103 | 81 | 37 | Upgrade |
Shares Change (YoY) | -0.85% | -1.26% | 0.49% | 27.27% | 120.00% | 29.19% | Upgrade |
EPS (Basic) | -1.73 | -2.50 | -1.28 | -1.75 | -1.76 | -1.36 | Upgrade |
EPS (Diluted) | -1.73 | -2.50 | -1.28 | -1.75 | -1.76 | -1.36 | Upgrade |
Free Cash Flow | -110.07 | -166.59 | 8.02 | -389.75 | -140.11 | -64.77 | Upgrade |
Free Cash Flow Per Share | -1.08 | -1.63 | 0.08 | -3.78 | -1.73 | -1.76 | Upgrade |
Gross Margin | 66.23% | 55.43% | 61.35% | 49.14% | 60.98% | 61.02% | Upgrade |
Operating Margin | -145.59% | -190.01% | -98.88% | -214.74% | -122.22% | -118.85% | Upgrade |
Profit Margin | -120.67% | -163.37% | -64.98% | -158.37% | -123.84% | -105.21% | Upgrade |
Free Cash Flow Margin | -75.20% | -106.54% | 3.93% | -342.91% | -121.64% | -135.86% | Upgrade |
EBITDA | -193.55 | -276.88 | -178.21 | -228.2 | -129.17 | -51.97 | Upgrade |
EBITDA Margin | -132.23% | -177.07% | -87.37% | -200.78% | -112.15% | -109.01% | Upgrade |
D&A For EBITDA | 19.55 | 20.24 | 23.48 | 15.86 | 11.6 | 4.69 | Upgrade |
EBIT | -213.1 | -297.12 | -201.68 | -244.06 | -140.77 | -56.66 | Upgrade |
EBIT Margin | -145.59% | -190.01% | -98.88% | -214.74% | -122.22% | -118.85% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.