Shanghai MicroPort MedBot (Group) Co., Ltd. (HKG: 2252)
Hong Kong
· Delayed Price · Currency is HKD 10.16
+0.04 (0.40%)
Dec 20, 2024, 4:08 PM HKT
Shanghai MicroPort MedBot (Group) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 156.23 | 104.59 | 21.6 | 2.15 | - | - |
| Revenue Growth (YoY) | 129.21% | 384.15% | 904.79% | - | - | - |
| Cost of Revenue | 116.59 | 89.9 | 15.04 | 1.23 | - | - |
| Gross Profit | 39.64 | 14.69 | 6.56 | 0.92 | - | - |
| Selling, General & Admin | 282.58 | 364.79 | 354.51 | 186.67 | 29.58 | 10.66 |
| Research & Development | 421.63 | 569.18 | 755.8 | 392.65 | 135.38 | 61.88 |
| Other Operating Expenses | -14.82 | -18.04 | -6.78 | -8.74 | -2.37 | -2.21 |
| Operating Expenses | 689.39 | 915.93 | 1,104 | 570.57 | 162.59 | 70.34 |
| Operating Income | -649.75 | -901.23 | -1,097 | -569.65 | -162.59 | -70.34 |
| Interest Expense | -19.66 | -18.41 | -11.13 | -5.29 | -49.13 | -0.52 |
| Interest & Investment Income | 5.32 | 8.87 | 26.65 | 22.07 | 8.09 | 1.07 |
| Earnings From Equity Investments | -22.8 | -29.8 | -39.66 | -27.38 | -1.68 | - |
| Currency Exchange Gain (Loss) | -4.82 | 0.2 | 2.04 | -9.11 | -0.68 | 0 |
| Other Non Operating Income (Expenses) | -51.19 | -42.71 | -27.22 | 45.38 | -3.31 | -0.01 |
| EBT Excluding Unusual Items | -742.91 | -983.08 | -1,146 | -543.98 | -209.29 | -69.8 |
| Other Unusual Items | -0.14 | -40.45 | - | -40.53 | - | - |
| Pretax Income | -758.75 | -1,024 | -1,146 | -584.51 | -209.29 | -69.8 |
| Earnings From Continuing Operations | -758.75 | -1,024 | -1,146 | -584.51 | -209.29 | -69.8 |
| Minority Interest in Earnings | 8.42 | 11.36 | 6.48 | 1.59 | 0.42 | - |
| Net Income | -750.32 | -1,012 | -1,140 | -582.92 | -208.87 | -69.8 |
| Preferred Dividends & Other Adjustments | - | - | - | - | -5.98 | - |
| Net Income to Common | -750.32 | -1,012 | -1,140 | -582.92 | -202.9 | -69.8 |
| Shares Outstanding (Basic) | 959 | 959 | 959 | 920 | 756 | 618 |
| Shares Outstanding (Diluted) | 959 | 959 | 959 | 920 | 756 | 618 |
| Shares Change (YoY) | - | - | 4.21% | 21.73% | 22.18% | - |
| EPS (Basic) | -0.78 | -1.06 | -1.19 | -0.63 | -0.27 | -0.11 |
| EPS (Diluted) | -0.78 | -1.06 | -1.19 | -0.63 | -0.27 | -0.11 |
| Free Cash Flow | -415.23 | -632.83 | -1,087 | -671.48 | -117.6 | -52.36 |
| Free Cash Flow Per Share | -0.43 | -0.66 | -1.13 | -0.73 | -0.16 | -0.08 |
| Gross Margin | 25.37% | 14.05% | 30.38% | 42.74% | - | - |
| Operating Margin | -415.91% | -861.67% | -5077.86% | -26495.40% | - | - |
| Profit Margin | -480.28% | -967.74% | -5276.15% | -27112.60% | - | - |
| Free Cash Flow Margin | -265.79% | -605.04% | -5030.53% | -31231.72% | - | - |
| EBITDA | -582.41 | -840.2 | -1,054 | -562.5 | -160.93 | -69.23 |
| D&A For EBITDA | 67.35 | 61.04 | 42.48 | 7.15 | 1.66 | 1.11 |
| EBIT | -649.75 | -901.23 | -1,097 | -569.65 | -162.59 | -70.34 |
Source: S&P Capital IQ. Standard template. Financial Sources.