Abbisko Cayman Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,127	8,747	2,876	2,365	2,253	6,393
Market Cap Growth	84.97%	204.13%	21.63%	4.97%	-64.77%	-
Enterprise Value	6,804	6,275	2,531	-7	-636	7,849
Last Close Price	13.55	13.01	4.60	3.65	3.21	9.10
PE Ratio	137.68	142.28	95.50	-	-	-
PS Ratio	13.40	12.84	5.36	112.62	-	229.64
PB Ratio	4.27	4.09	1.38	1.08	0.85	2.05
P/TBV Ratio	4.27	4.10	1.38	1.09	0.85	2.06
EV/Sales Ratio	9.99	9.21	4.72	-	-	281.93
EV/EBITDA Ratio	157.95	145.69	-	-	-	-
EV/EBIT Ratio	219.10	202.09	-	-	-	-
Debt / Equity Ratio	0.01	0.01	0.01	0.02	0.02	0.02
Debt / EBITDA Ratio	0.30	0.30	-	-	-	-
Net Debt / Equity Ratio	-1.09	-1.09	-1.01	-0.99	-0.99	-0.99
Net Debt / EBITDA Ratio	-53.94	-53.94	183.80	3.90	4.74	7.77
Net Debt / FCF Ratio	-	-	116.72	4.33	6.42	14.09
Asset Turnover	0.27	0.27	0.24	0.01	-	0.01
Quick Ratio	4.95	4.95	14.82	18.35	22.19	34.98
Current Ratio	4.98	4.98	14.92	18.70	22.39	35.10
Return on Equity (ROE)	2.85%	2.85%	1.44%	-19.95%	-20.30%	-252.96%
Return on Assets (ROA)	0.78%	0.78%	-0.64%	-13.87%	-12.08%	-12.36%
Return on Invested Capital (ROIC)	-	-	-	-3809.88%	-3190.99%	-407727.95%
Return on Capital Employed (ROCE)	1.40%	1.40%	-1.10%	-25.50%	-20.90%	-12.70%
Earnings Yield	0.67%	0.70%	1.05%	-20.11%	-24.87%	-34.75%
FCF Yield	-	-	-0.63%	-21.17%	-18.24%	-3.43%
Buyback Yield / Dilution	1.51%	1.51%	-0.37%	-4.28%	-164.25%	-136.80%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.