Abbisko Cayman Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,695	8,747	2,876	2,365	2,253	6,393
Market Cap Growth	21.80%	204.13%	21.63%	4.97%	-64.77%	-
Enterprise Value	5,696	6,275	2,531	-7	-636	7,849
Last Close Price	10.74	13.01	4.60	3.65	3.21	9.10
PE Ratio	109.13	142.28	95.50	-	-	-
PS Ratio	11.30	12.84	5.36	112.62	-	229.64
PB Ratio	3.60	4.09	1.38	1.08	0.85	2.05
P/TBV Ratio	3.60	4.10	1.38	1.09	0.85	2.06
P/FCF Ratio	91.09	103.55	-	-	-	-
P/OCF Ratio	87.21	99.14	-	-	-	-
EV/Sales Ratio	8.36	9.21	4.72	-	-	281.93
EV/EBITDA Ratio	107.90	146.76	-	-	-	-
EV/EBIT Ratio	183.44	202.09	-	-	-	-
EV/FCF Ratio	67.43	74.29	-	-	-	-
Debt / Equity Ratio	0.16	0.16	0.01	0.02	0.02	0.02
Debt / EBITDA Ratio	6.40	6.40	-	-	-	-
Debt / FCF Ratio	4.00	4.00	-	-	-	-
Net Debt / Equity Ratio	-0.93	-0.93	-0.99	-0.99	-0.99	-0.99
Net Debt / EBITDA Ratio	-46.74	-46.74	179.33	3.90	4.74	7.77
Net Debt / FCF Ratio	-23.66	-23.66	113.88	4.33	6.42	14.09
Asset Turnover	0.27	0.27	0.24	0.01	-	0.01
Quick Ratio	4.95	4.95	14.59	18.35	22.19	34.98
Current Ratio	4.98	4.98	14.92	18.70	22.39	35.10
Return on Equity (ROE)	2.85%	2.85%	1.44%	-19.95%	-20.30%	-252.96%
Return on Assets (ROA)	0.78%	0.78%	-0.64%	-13.87%	-12.08%	-12.36%
Return on Invested Capital (ROIC)	10.43%	17.64%	-42.64%	-3809.88%	-3190.99%	-100.67%
Return on Capital Employed (ROCE)	1.40%	1.40%	-1.10%	-25.50%	-20.90%	-12.70%
Earnings Yield	0.80%	0.70%	1.05%	-20.11%	-24.87%	-34.75%
FCF Yield	1.10%	0.97%	-0.63%	-21.17%	-18.24%	-3.43%
Buyback Yield / Dilution	1.51%	1.51%	-0.37%	-4.28%	-164.25%	-136.80%